2019 Best Practices Study

Profitability

Employee Productivity

Rule of 20 Score

Pro Forma Metrics: # of Employees

Top Quartile

Average

39.1%

29.0

29.2%

26.4%

38.6

20.5

17.1%

Revenue per Employee Compensation per Employee Spread per Employee

$198,702

$257,150

Pro Forma Operating Profit

Pro Forma EBITDA

$115,600

$85,065

Average

Top Quartile

$83,102

$116,354

Comparison Group Average

Top Quartile

Notes

Organic Growth & Profitability Scatter Plot

•

The Rule of 20 measures an agency's shareholder returns. It is calculated by adding 50% of an agency's Pro Forma EBITDA margin to its organic commission & fee growth rate. An outcome of 20 or higher means an agency is likely generating, through profit distributions and / or share price appreciation, a shareholder return of approximately 15% - 17%, a typical agency / brokerage return under normal market conditions. The graph to the right provides a look at the Rule of 20 results for agencies in this revenue category. The solid black line represents all combinations of organic growth and EBITDA margin that result in a Rule of 20 score of 20.

•

Note: Firms identified as outliers have been set to have a maximum growth of 20% or a maximum profitability of 50%. They appear on the graph line bordering the chart instead of plotting their actual results.

 43