7361-R3_MSA_Nov2020_MaineSnowmobiler

Madawaska Snowmobile Club

50 50

$77,050.00 $77,050.00

$53,935.00 $53,935.00

$38,000.00 $38,000.00

$26,600.00 $26,600.00

$532.00 $532.00

$58,857.64 $58,857.64

$1,177.15 $1,177.15

$26,599.00 $26,599.00

Madawaska Totals:

Mapleton

70%

21

MSA Municipal Grants - Continued

Aroostook River Snowmobile Club, Inc.

36 36

$58,640.00 $58,640.00

$41,048.00 $41,048.00

$33,400.00 $33,400.00

$23,380.00 $23,380.00

$649.44 $649.44

$42,999.00 $42,999.00

$1,194.42 $1,194.42

CHECK AMT/ST SHARE $23,380.00 $27,019.00 $27,019.00 $23,380.00 $23,799.00 $23,799.00 $40,004.00 $40,004.00 $34,999.00 $34,999.00 $20,019.00 $20,019.00 $19,460.00 $19,460.00 $9,100.00 $9,100.00 $30,099.00 $30,099.00 $27,999.00 $27,999.00 $62,299.00 $62,299.00 $32,059.00 $32,059.00 $25,003.00 $25,003.00 $18,199.00 $18,199.00 CHECK AMT/ST SHARE CHECK AMT/ST SHARE $25,003.00 $25,003.00 $27,999.00 $27,999.00 $19,281.18 $19,281.18 $20,999.00 $20,999.00 $20,999.00 $20,999.00 $24,499.00 $24,499.00 $39,199.00 $39,199.00 $39,199.00 $39,199.00 $12,039.00 $12,039.00 $20,999.00 $20,999.00 $20,999.00 $20,999.00 $18,200.00 $18,200.00 CHECK AMT/ST SHARE $18,200.00 $18,200.00 $858,339.18 $858,339.18 $16,800.00 $16,800.00 $16,643.20 $16,643.20 800 0 6,800.00 CHECK AMT/ST SHARE $16,800.00 $16,800.00 $33,039.00 $33,039.00 $9,029.00 $9,029.00 $16,643.20 $16,643.20 $7,884.10 $33,039.00 $33,039.00 $7,884.10 $9,029.00 $9,029.00 $59,849.00

Mapleton Totals:

TOTAL EXPEND REPORTED $42,878.23 $42,878.23

COST PER MILE $556.86

COUNTY TOWN STATE SHARE Mars Hill 70% 22 Central Aroostook S.C. Inc.

MILES REQUESTED AMT $53,957.00

POTENTIAL GRANT $37,769.90

APPROVED COST $38,600.00

APPROVED GRANT $27,020.00

GRANT PER MILE $350.91

77 77

Mars Hill Totals:

$53,957.00

$37,769.90

$38,600.00

$27,020.00

$350.91

$556.86

Aroostook

Allagash Masardis

70% 70%

23

1

Moosetown Riders Inc. Allagash Totals: Masardis Totals: New Canada Aroostook (Benedicta) Sly Brook Snow Riders New Canada Totals: Aroostook (Walker Sdg) Nordic Lakers New Sweden Totals: Walker Siding @ Squa Pan Lake Inc. Aroostook (Walker Sdg) Totals: New Sweden 70% 70% Benedicta Snow Gang Snowmobile Club Aroostook (Benedicta) Totals: 70% 70% Oxbow-Masardis Snowmobile Club, Inc.

84 84 95 95 59 59 32 32 35 35 16 16 71 71 47 47 62 62 55 55 32 32 38 38 51 51 30 30 30 30 42 42 85 85 85 85 31 31 34 34 34 34 56 56 56 56 67 67 67 57 57 6 6 67 67 46 46 13 13 57 57

$45,215.00 $45,215.00 $61,828.00 $61,828.00 $87,786.00 $87,786.00 $35,855.00 $35,855.00 $73,655.00 $73,655.00 $22,948.00 $22,948.00 $88,178.75 $88,178.75 $65,140.00 $65,140.00 $173,305.00 $173,305.00 $69,068.00 $69,068.00 $71,120.00 $71,120.00 $36,353.00 $36,353.00 $51,528.00 $51,528.00 $73,700.00 $73,700.00 $44,229.00 $44,229.00 $45,569.00 $45,569.00 $45,569.00 $45,569.00 $36,450.00 $36,450.00 $104,260.00 $104,260.00 $104,260.00 $104,260.00 $24,604.00 $24,604.00 $45,950.00 $45,950.00 $45,950.00 $45,950.00

$31,650.50 $31,650.50 $43,279.60 $43,279.60 $61,450.20 $61,450.20 $25,098.50 $25,098.50 $51,558.50 $51,558.50 $16,063.60 $16,063.60 $61,725.12 $61,725.12 $45,598.00 $45,598.00 $121,313.50 $121,313.50 $48,347.60 $48,347.60 $49,784.00 $49,784.00 $25,447.10 $25,447.10

$34,000.00 $34,000.00 $57,150.00 $57,150.00 $50,000.00 $50,000.00 $28,600.00 $28,600.00 $27,800.00 $27,800.00 $13,000.00 $13,000.00 $43,000.00 $43,000.00 $40,000.00 $40,000.00 $89,000.00 $89,000.00 $45,800.00 $45,800.00 $35,720.00 $35,720.00 $26,000.00 $26,000.00 $33,000.00 $33,000.00 $30,000.00 $30,000.00 $30,000.00 $30,000.00 $35,000.00 $35,000.00 $56,000.00 $56,000.00 $56,000.00 $56,000.00 $17,200.00 $17,200.00 $30,000.00 $30,000.00 $30,000.00 $30,000.00

$23,800.00 $23,800.00 $40,005.00 $40,005.00 $35,000.00 $35,000.00 $20,020.00 $20,020.00 $19,460.00 $19,460.00 $9,100.00 $9,100.00 $30,100.00 $30,100.00 $28,000.00 $28,000.00 $62,300.00 $62,300.00 $32,060.00 $32,060.00 $25,004.00 $25,004.00 $18,200.00 $18,200.00 $23,100.00 $23,100.00 $21,000.00 $21,000.00 $21,000.00 $21,000.00 $24,500.00 $24,500.00 $39,200.00 $39,200.00 $39,200.00 $39,200.00 $12,040.00 $12,040.00 $21,000.00 $21,000.00 $21,000.00 $21,000.00

$283.33 $283.33 $421.11 $421.11 $593.22 $593.22 $625.63 $625.62 $556.00 $556.00 $568.75 $568.75 $423.94 $423.94 $595.74 $595.74 $576.85 $576.85 $478.51 $478.51 $403.29 $403.29 $330.91 $330.91 $452.94 $452.94 $700.00 $700.00 $700.00 $700.00 $583.33 $583.33 $461.18 $461.18 $461.18 $461.18 $388.39 $388.39 $617.65 $617.65 $617.65 $617.65

$49,885.00 $49,885.00 $69,028.00 $69,028.00 $55,849.75 $55,849.75 $48,485.00 $48,485.00 $31,517.50 $31,517.50 $13,367.00 $13,367.00 $59,469.50 $59,469.50 $58,152.43 $58,152.43 $162,607.03 $162,607.03 $53,293.24 $53,293.24 $38,406.74 $38,406.74 $29,644.99 $29,644.99

$593.87 $593.87 $726.61 $726.61

24

2

$946.61 $946.61 $1,515.16 $1,515.16

25

3

$900.50 $900.50 $835.44 $835.44

Portage Lake

70% 70%

26

Ashland

4

Portage Lakers Sno-mobile Club, Inc.

$837.60 $837.60 $1,237.29 $1,237.29

Ashland Sno-Mobile Club, Inc.

Ashland Totals: Portage Lake Totals: Presque Isle

70% 70%

27

Caribou

5

Presque Isle Snowmobile Club, Inc.

$795.42

Caribou Snowmobile Club

108 108 67

$1,505.62 $1,505.62 $795.42

Caribou Totals: Presque Isle Totals:

Caswell Sherman

70% 70%

28

6

Molunkus Valley Sno-Drifters, Inc.

$619.46 $619.46 $539.00 $539.00

Pleasant Ridge Riders Caswell Totals: Sherman Totals: St. Agatha Chapman Totals: St. Agatha Totals: St. Francis St. Francis Dyer Brook Monday, October 26, 2020 St. Francis Sno Angels St. Francis Totals: 30 St. Francis Sno Angels St. Francis Totals: 8 Dyer Brook Totals: Van Buren Van Buren Eagle Lake 9 31 29 30 31 Chapman COUNTY TOWN STATE SHARE COUNTY TOWN STATE SHARE 7 Chapman Ridge Runners S.C. Red Arrow Snowmobile Club 70% 70% 70% 70% 70% Smoki-Haulers Snowmobile Club 70% 70% 70% Eagle Lake Winter Riders Gateway Snowmobile Club, Inc. Gateway Snowmobile Club, Inc. Easton Trailbreakers Washburn Totals: Washburn Trail Runners Snowmobile Washburn Totals: Easton Totals: Washburn Trail Runners Snowmobile East Grand Snowmobile Club East Grand Snowmobile Club Weston Totals: COUNTY TOWN STATE SHARE Weston Totals: Monday, October 26, 2020 Weston Weston 70% 70% 33 33 Eagle Lake Totals: Van Buren Totals: Van Buren Totals: Easton Washburn Washburn 70% 70% 70% 10 32 32

$36,373.20 $36,373.20 $48,800.00 $48,800.00 TOTAL EXPEND REPORTED TOTAL EXPEND REPORTED

$1,136.66 $1,136.66 $1,284.21 $1,284.21 COST PER MILE COST PER MILE

MILES REQUESTED AMT MILES REQUESTED AMT

$36,069.60 $36,069.60 $51,590.00 $51,590.00 POTENTIAL GRANT POTENTIAL GRANT

$35,720.00 $35,720.00 $40,000.00 $40,000.00 APPROVED COST APPROVED COST

$25,004.00 $25,004.00 $28,000.00 $28,000.00 APPROVED GRANT APPROVED GRANT

$781.38 $781.37 $736.84 $736.84 GRANT PER MILE GRANT PER MILE

$30,960.30 $30,960.30 $31,898.30 $31,898.30 $31,898.30 $31,898.30 $25,515.00 $25,515.00 $72,982.00 $72,982.00 $72,982.00 $72,982.00 $17,222.80 $17,222.80 $32,165.00 $32,165.00 $32,165.00 $32,165.00

$27,544.54 $27,544.54 $30,031.00 $30,031.00 $30,031.00 $30,031.00 $47,085.25 $47,085.25 $56,452.00 $56,452.00 $56,452.00 $56,452.00 $25,375.22 $25,375.22 $41,403.00 $41,403.00 $41,403.00 $41,403.00

$540.09 $540.09 $1,001.03 $1,001.03 $1,001.03 $1,001.03 $1,121.08 $1,121.08 $664.14 $664.14 $664.14 $664.14 $818.56 $818.56 $1,217.74 $1,217.74 $1,217.74 $1,217.74

Municipal Grant County Summary 2020

Page 4 of 17

Municipal Grant County Summary 2020 $26,405.00

Page 2 of 17

$18,483.50 $18,483.50 POTENTIAL GRANT $18,483.50 $18,483.50

$26,000.00 $26,000.00 APPROVED COST $26,000.00 $26,000.00

$18,200.00 $18,200.00 APPROVED GRANT $18,200.00 $18,200.00 $862,182.99 $862,182.99

$325.00 $325.00 GRANT PER MILE $325.00 $325.00

$26,700.26 $26,700.26 TOTAL EXPEND REPORTED $26,700.26 $26,700.26 $1,567,841.82 $1,567,841.82

$476.79 $476.79 COST PER MILE $476.79 $476.79

$26,405.00 MILES REQUESTED AMT $26,405.00 $26,405.00 1873 $1,946,549.90 1873 $1,946,549.90

Aroostook TOTALS: Aroostook TOTALS:

$1,362,584.91 $1,231,690.00 $1,362,584.91 $1,231,690.00

$460.32 $460.32

$837.08 $837.08

Cumberland Bridgton 1 Franklin Avon 1 Cumberland Bridgton

70% 70%

Bridgton Easy Riders Snowmobile Club North Franklin Snowmobile Club Bridgton Easy Riders Snowmobile Club Bridgton Totals: Avon Totals: Carrabassett Valley Bridgton Totals: Cumbe l nd TOTALS: COUNTY TOWN STATE SHARE Cumberland TOTALS: 70% 2

$51,190.00 $51,190.00 $63,470.00 $63,470.00 51 19 51 19

$35,833.00 $35,833.00 $44,429.00 $44,429.00 35 833 35,833.00 POTENTIAL GRANT $35,833.00 $35,833.00

$24,000.00 $24,000.00 $34,000.00 $34,000.00 2 24,000.00 APPROVED COST $24,000.00 $24,000.00

$16,800.00 $16,800.00 $23,800.00 $23,800.00 16 16,800.00 APPROVED GRANT $16,800.00 $16,800.00

$250.75 $250.75 $417.54 $417.54 250 75 250.75 GRANT PER MILE $250.75 $250.75

$24,074.33 $24,074.33 $23,776.00 $23,776.00 4 0 4 33 4,074.33 TOTAL EXPEND REPORTED $24,074.33 $24,074.33

$359.32 $359.32 $417.12 $417.12 $359.32 359.32 COST PER MILE $359.32 $359.32

$51,190.00 $51,190.00 MILES REQUESTED AMT

J V Wing Snowmobile Club

$85,411.40 $85,411.40

$59,787.98 $59,787.98

$47,200.00 $47,200.00

$33,040.00 $33,040.00

$718.26 $718.26

$72,801.00 $72,801.00

$1,582.63 $1,582.63

Franklin Avon

Carrabassett Valley Totals:

70% 70%

3 1

Carthage

Webb River Valley Snowmobile Club North Franklin Snowmobile Club

$14,843.00 $14,843.00 $63,470.00 $63,470.00

$10,390.10 $10,390.10 $44,429.00 $44,429.00 $11,525.50 $1,528.80 $13,054.30 $59,787.98 $59,787.98 $10,390.10 $10,390.10 $121,310.00

$12,900.00 $12,900.00 $34,000.00 $34,000.00 $13,000.00 $2,120.00 $15,120.00 $47,200.00 $47,200.00 $12,900.00 $12,900.00 $85,500.00

$9,030.00 $9,030.00 $23,800.00 $23,800.00 $9,100.00 $1,484.00 $10,584.00 $33,040.00 $33,040.00 $9,030.00 $9,030.00 $59,850.00

$694.62 $694.62 $417.54 $417.54 $325.00 $247.33 $311.29 $718.26 $718.26 $694.62 $694.62 $313.35

$13,146.10 $13,146.10 $23,776.00 $23,776.00

$1,011.24 $1,011.24 $417.12 $417.12

Carthage Totals: Avon Totals: Carrabassett Valley Chesterville

70% 70%

4 2

30 Country Ramblers J V Wing Snowmobile Club Carrabassett Valley Totals: Vienna Mountaineers Snowmobile Club N o v e m b e r 2 0 2

46

b i l $16,465.00 $2,184.00 $18,649.00 $85,411.40 $85,411.40 $14,843.00 $14,843.00 $173,300.00 e r

$11,263.00 $72,801.00 $72,801.00 $11,263.00 $13,146.10 $13,146.10 $137,626.00

$402.25 $1,582.63 $1,582.63

0 l M a i n e S n o w m o 28 46

6

Chesterville Totals: arthage

70%

3

34 13 13

$331.26

Eustis Arnold Trail Snowmobile Network Inc. Carthage Totals: Webb River Valley Snowmobile Club 70%

$720.55 $1,011.24 $1,011.24

5

191

Made with FlippingBook - professional solution for displaying marketing and sales documents online