The Willows - New Bedford

50 NEW PLAINVILLE ROAD TheWillows RENT ROLL BLDG UNIT # USE UNIT TYPE APPROX. SIZE (SF) LEASE START STATUS A 1 Condo 2-bed / 1 bath 860 6/1/2006 A 2 Condo 2-bed / 1 bath 860 A 3 Condo 2-bed / 1 bath 860 11/1/1993 A 5 Condo 2-bed / 1 bath 860 5/1/2010

FINANCIAL ANALYSIS

LEASE EXPIRATION STATUS

CURRENT RENT

POTENTIAL

RENT NOTES

TAW

$900

$1,200 $1,400 $1,200

4/22/2016 5/30/2017

$1,400

Furnished

TAW

$600

tenant for 19+ years

TAW

$800

$1,200

A B B B B B C C C C C D D D D D D

6 7 8 9

Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo Condo

2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 3-bed / 1 bath 3-bed / 1 bath 2-bed / 1 bath 3-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 3-bed / 1 bath 2-bed / 1 bath 3-bed / 1 bath 2-bed / 1 bath 3-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath 2-bed / 1 bath

860 860 860 860 860 860

3/1/2015 3/1/2013 9/1/2010

TAW TAW TAW

$1,300

$1,400 $1,200 $1,200 $1,200 $1,400 $1,200 $1,300 $1,300 $1,200 $1,300 $1,200 $1,200 $1,300 $1,200 $1,300 $1,200 $1,300 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200

Furnished

$850 $850 $900

10/5/2015 10/30/2016 10/23/2015 10/29/2016 3/18/2016 3/18/2017 3/16/2016 3/16/2017 6/6/2016 7/29/2017

10 11 13 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 40 41 42

$1,200

Furnished

$900

1200 1200

$1,300 $1,300

860

2/1/2015

TAW

$850

1200

12/17/2015 12/30/2016 6/10/2016 7/29/2017

$1,200 $1,100

860 860

3/1/2015

TAW

$850

1200

10/29/2015 11/30/2016 12/22/2015 12/30/2016 6/30/2016 6/30/2017 5/7/2016 5/29/2017 3/30/2016 3/30/2017

$1,200

860

$900

1200

$1,300 $1,100 $1,200

860

1200

E E E E E E F F F F F F

860 860 860 860 860 860 860 860 860 860 860 860 860 860 860 860 860 860 860 860 860

11/1/2013

TAW

$800

6/13/2016 6/29/2017 12/15/2015 12/30/2016

$1,100

$900 $900 $900 $900 $950 $850 $850 $850 $850 $850 $900 $900 $800 $900 $950

3/1/2015

TAW

8/17/2015 8/30/2016 2/25/2016 2/25/2017 5/12/2016 5/29/2017

5/1/2009 5/1/2014 9/1/2009 9/1/1997 2/1/2015

TAW TAW TAW TAW TAW

G G G G G G G G G

9/15/2015 9/30/2016 8/21/2015 8/30/2016

11/1/2013

TAW

10/14/2015 10/30/2016 5/27/2016 5/30/2017 5/30/2016 5/30/2017 10/14/2015 10/30/2016 5/27/2016 5/30/2017 5/30/2016 5/30/2017

$1,100

$900 $950

$1,100

16