348-Turnpike-Street-Canton-OM

Year 4 Oct-22

Year 5 Oct-23

Year 6 Oct-24

Year 7 Oct-25

Year 8 Oct-26

Year 9 Oct-27

Year 10 Oct-28

$324,654

$342,932

$357,413

$367,574

$378,390

$390,480

$402,194

$0

($11,378)

($18,680)

($7,058)

($24,597)

$0

($13,190)

$324,654

$331,554

$338,733

$360,516

$353,793

$390,480

$389,004

$65,710

$65,494

$66,121

$70,446

$69,229

$76,176

$75,925

$390,364 ($19,518) $370,846

$397,048 ($17,067) $379,981

$404,854 ($17,783) $387,071

$430,962 ($18,270) $412,692

$423,022 ($15,042) $407,980

$466,656 ($23,333) $443,323

$464,929 ($20,004) $444,925

$3,278 $46,626 $2,136 $9,397 $4,273

$3,377 $48,024 $2,200 $9,679 $4,401

$3,478 $49,465 $2,266 $9,970 $4,533

$3,582 $50,949 $2,334 $10,269 $4,669

$3,690 $52,477 $2,404 $10,577 $4,809

$3,800 $54,052 $2,477 $10,894 $4,953

$3,914 $55,673 $2,551 $11,221 $5,102

$65,710

$67,681

$69,712

$71,803

$73,957

$76,176

$78,461

$305,136

$312,300

$317,359

$340,889

$334,023

$367,147

$366,464

$7.80

$7.99

$8.12

$8.72

$8.54

$9.39

$9.37

15

Made with FlippingBook - professional solution for displaying marketing and sales documents online