(HT) State Aid Estimates (06/24/13)
State Aid Estimates, FY 2014 and FY 2015
Three Year Average Valuation Per
Projected % Change in 3-Year Avg. Valuation Per Pupil FY13 to FY14
Projected % Change in 3-Year Avg. Valuation Per Pupil FY14 to FY15
Estimated Final Core Aid FY14
Estimated Final Core Aid FY15
$ Change in State Aid FY13 to FY14
$ Change in State Aid FY14 to FY15
% Change in State Aid FY13 to FY14
% Change in State Aid FY14 to FY15
Estimated Formula ADM
Pupil FY13
State Aid Base FY13
County
District
IRN
Pickaway Pickaway Pickaway
Logan Elm Local SD Teays Valley Local SD
49080 49098 49106 49122 49130 49148 49155 49171 49189 49197 49205 44164 44685 49213 49221 49239 49247 45666 64964 43935 49270 49288 91397 49296 49312 49320 49338 49346 49353 49361 49379 49387 49395 49411 49429 49437 49445 49452 44297 49478 49460 44776 49494
1,994.9 3,522.5 1,544.0
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
146,541 122,004 148,929 60,004 76,583 93,800 49,621 207,208 146,937 153,284 121,607 160,072 113,356 136,793 116,642 201,616 125,215 70,772 125,717 127,795 117,785 112,703 131,044 124,425 102,005 99,609 107,841 126,890 109,626 103,907 137,974 131,449 120,288 114,943 95,398 138,022 135,360 103,790 85,779 177,432 86,199 111,104 93,392
1.8% 7.5%
1.6% 7,093,169 $ 4.8% 15,823,557 $ 7.2% 7,623,005 $ 4.8% 5,951,220 $ 5.2% 9,788,958 $ 2.1% 10,960,550 $ 4.8% 6,081,857 $ -0.8% 3,607,936 $ 0.3% 10,788,840 $ 0.3% 6,012,546 $ -0.3% 5,534,084 $ -0.6% 12,520,725 $ -1.8% 12,199,808 $ -0.9% 4,289,433 $ -2.4% 10,398,946 $ 0.2% 3,584,001 $ 0.1% 5,901,176 $ -2.5% 5,849,810 $ 0.4% 7,940,434 $ 3.1% 4,796,112 $ -0.6% 6,716,839 $ -0.7% 3,514,212 $ -0.7% 4,189,224 $ 4.1% 4,477,239 $ 6.1% 3,387,280 $ 4.8% 1,825,843 $ 3.5% 2,531,291 $ 6.3% 3,448,791 $ 6.8% 2,115,893 $ 1.8% 5,121,485 $ 4.2% 2,439,289 $ 5.8% 2,702,688 $ 0.1% 7,995,360 $ 2.1% 7,124,203 $ -1.1% 8,674,526 $ 0.1% 1,997,899 $ -1.8% 13,088,377 $ -2.2% 28,815,747 $ -2.4% 2,224,013 $ -0.3% 5,072,059 $ -1.1% 7,764,164 $ 1.8% 6,601,067 $ 3.4% 587,784 $
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
7,518,759 15,823,557 7,623,005 6,308,293 10,376,296 11,417,653 6,446,769 3,824,412 10,788,840 6,373,299 5,866,129 12,783,397 12,931,796 4,546,799 10,398,946 3,799,041 5,901,176 5,849,810 8,416,860 5,083,878 7,119,849 3,725,065 4,189,224 4,645,563 3,387,280 1,825,843 2,531,291 3,448,791 2,115,893 5,121,485 2,439,289 2,702,688 8,315,819 7,425,428 9,194,998 2,096,857 13,873,679 30,544,691 2,357,454 5,376,382 8,230,014 6,608,432 587,784
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
7,969,884 15,823,557 7,623,005 6,686,791 10,533,253 11,498,926 6,833,575 4,053,877 10,788,840 6,755,697 6,175,566 12,979,379 13,707,704 4,819,607 10,398,946 4,026,984 5,901,176 5,849,810 8,921,872 5,363,008 7,547,040 3,948,569 4,189,224 4,665,839 3,387,280 1,825,843 2,531,291 3,448,791 2,115,893 5,121,485 2,439,289 2,702,688 8,424,433 7,474,359 9,462,209 2,128,701 14,706,100 32,377,373 2,498,901 5,698,965 8,723,814 6,820,847 587,784
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
425,590
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
451,126
6.0% 0.0% 0.0% 6.0% 6.0% 4.2% 6.0% 6.0% 0.0% 6.0% 6.0% 2.1% 6.0% 6.0% 0.0% 6.0% 0.0% 0.0% 0.0% 6.0% 6.0% 6.0% 6.0% 0.0% 3.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 4.0% 4.2% 6.0% 5.0% 6.0% 6.0% 6.0% 6.0% 6.0% 0.1%
6.0% 0.0% 0.0% 6.0% 1.5% 0.7% 6.0% 6.0% 0.0% 6.0% 5.3% 1.5% 6.0% 6.0% 0.0% 6.0% 0.0% 0.0% 0.0% 6.0% 5.5% 6.0% 6.0% 0.0% 0.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1.3% 0.7% 2.9% 1.5% 6.0% 6.0% 6.0% 6.0% 6.0% 3.2%
- -
- -
Westfall Local SD Eastern Local SD
13.1% 5.8% 6.1% 2.0% 5.3% -1.4% 0.1% -0.4% -0.5% -0.9% -1.9% -1.3% -2.6% 0.0% 0.0% -3.0% 3.0% 0.3% 3.2% -0.8% -0.8% -0.6% 4.3% 6.4% 4.9% 3.4% 6.2% 7.3% 1.8% 5.3% 5.9% 0.1% 2.1% -1.4% 0.3% -2.3% -2.6% -2.6% -0.3% -1.6% 4.3%
Pike Pike Pike Pike
854.9
357,073 587,337 457,103 364,911 216,476 360,753 332,045 262,672 731,988 257,366 -
378,498 156,957 81,273 386,806 229,465 382,398 309,437 195,982 775,908 272,808 -
Scioto Valley Local SD
1,395.2 1,859.7
Waverly City SD Western Local SD
838.0
Portage Portage Portage Portage Portage Portage Portage Portage Portage Portage Portage Preble Preble Preble Preble Preble Preble Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Richland Richland Richland Richland Richland Richland Richland Richland Richland
Aurora City SD
2,900.5 2,031.4 2,399.2 1,351.3 3,069.7 2,947.2 1,273.7 1,886.0 2,122.6 1,252.3
Crestwood Local SD
Field Local SD
James A Garfield Local SD
Kent City SD
Ravenna City SD Rootstown Local SD Southeast Local SD Streetsboro City SD Waterloo Local SD Windham Ex Vill SD
-
-
215,040
227,942
- - -
- - -
698.0
College Corner Local SD
85.1
Eaton Community Schools City National Trail Local SD Preble-Shawnee Local SD Tri-County North Local SD Twin Valley Community Local Columbus Grove Local SD
2,212.1 1,056.0 1,419.7
476,426 287,767 403,010 210,853
505,012 279,130 427,191 223,504
960.9 880.4 917.7 524.2 364.9 574.5 631.9 406.1
-
-
168,324
20,276
Continental Local SD Jennings Local SD
- - - - - - - -
- - - - - - - -
Kalida Local SD Leipsic Local SD
Miller City-New Cleveland Lo Ottawa-Glandorf Local SD
1,369.5
Ottoville Local SD
447.4 586.9
Pandora-Gilboa Local SD Clear Fork Valley Local SD
1,668.3 1,253.8 2,549.4 3,258.2 4,995.6 1,691.9 558.4
320,458 301,225 520,472 98,958 785,303 133,441 304,324 465,850 1,728,945
108,615 48,931 267,211 31,844 832,421 141,447 322,583 493,801 212,415 1,832,681
Crestview Local SD Lexington Local SD Lucas Local SD Madison Local SD Mansfield City SD Ontario Local SD
Plymouth-Shiloh Local SD
848.1
Shelby City SD Adena Local SD
1,907.9 1,169.6
Ross
7,365
LSC
11
4/9/2013
Made with FlippingBook