(HT) State Aid Estimates (06/24/13)
State Aid Estimates, FY 2014 and FY 2015
Three Year Average Valuation Per
Projected % Change in 3-Year Avg. Valuation Per Pupil FY13 to FY14
Projected % Change in 3-Year Avg. Valuation Per Pupil FY14 to FY15
Estimated Final Core Aid FY14
Estimated Final Core Aid FY15
$ Change in State Aid FY13 to FY14
$ Change in State Aid FY14 to FY15
% Change in State Aid FY13 to FY14
% Change in State Aid FY14 to FY15
Estimated Formula ADM
Pupil FY13
State Aid Base FY13
County
District
IRN
Ross Ross Ross Ross Ross Ross
Chillicothe City SD Huntington Local SD Paint Valley Local SD Southeastern Local SD Union Scioto Local SD Zane Trace Local SD
43745 49502 49510 49528 49536 49544 45302 44016 45385 49569 49577 49593 49601 49619 49627 44461 49635 44669 49643 49650 49668 49692 43992 49700 49718 49726 49684 44891 49759 49767 49775 49783 49791 49809 49817 44784 43497 43711 49833 49841 49858 49866 49874
3,178.6 1,190.9 1,024.4 1,130.0 1,842.0 1,565.3 2,101.4 4,346.1
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
127,335 51,509 81,419 74,915 97,733 116,938 105,249 133,443 110,481 132,405 143,340 71,113 105,970 106,136 67,172 92,390 57,392 81,801 70,298 57,216 105,832 112,775 87,367 159,812 115,196 128,853 121,508 123,571 113,540 122,464 111,150 109,694 109,640 120,243 99,696 119,429 80,364 65,481 141,897 120,010 211,355 114,899 112,849
-1.1% 0.6% 2.3% 2.8% 1.4% 0.7% 0.5% -1.4% -2.3% 0.9% -0.2% 2.8% 1.6% 3.5% 3.9% -1.0% 3.6% 0.3% 2.7% 1.9% 4.4% 2.9% -2.5% 2.8% 3.7% 3.3% 3.5% -1.0% 3.2% 2.5% 7.2% 2.6% 4.0% 3.8% 3.4% -1.1% -1.8% -1.9% 0.1% -0.3% -0.4% -0.7% -2.3%
-0.3% 10,452,438 $ 2.0% 8,809,407 $ 0.7% 6,819,169 $ 2.1% 7,390,592 $ 2.5% 9,656,461 $ 2.4% 6,440,934 $ 0.1% 9,550,405 $ -1.4% 12,071,297 $ -2.3% 5,318,616 $ 1.1% 5,242,511 $ 0.0% 3,017,751 $ 1.5% 6,044,696 $ 2.1% 2,806,160 $ 2.8% 3,490,651 $ 3.3% 9,404,055 $ -0.9% 1,672,971 $ 2.0% 12,444,560 $ 0.5% 17,783,983 $ 2.6% 7,198,401 $ 2.4% 10,167,677 $ 3.6% 6,489,558 $ 2.7% 1,123,443 $ -1.8% 9,924,056 $ 3.1% 1,977,107 $ 3.4% 1,856,001 $ 3.2% 1,703,472 $ 4.7% 4,076,188 $ -1.2% 9,463,325 $ 3.4% 4,072,260 $ 2.7% 2,180,990 $ 6.8% 2,240,843 $ 3.3% 3,389,400 $ 4.0% 3,962,986 $ 3.5% 1,690,390 $ 3.3% 2,083,627 $ -0.9% 15,268,769 $ 0.4% 17,596,135 $ -2.1% 68,175,757 $ -0.3% 7,721,639 $ 0.0% 7,725,016 $ -0.2% 5,200,255 $ -0.2% 13,505,591 $ -2.2% 14,136,699 $
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
11,079,585 9,337,971 6,858,446 7,834,028 9,824,458 6,827,390 10,123,429 12,795,575 5,318,616 5,242,511 3,198,816 6,407,378 2,806,160 3,490,651 9,968,298 1,773,349 13,191,234 18,851,022 7,630,306 10,777,738 6,489,558 1,123,443 10,519,500 2,069,118 1,856,001 1,703,472 4,203,526 10,031,124 4,316,596 2,180,990 2,240,843 3,592,764 4,200,765 1,791,814 2,188,185 16,184,895 18,651,903 72,266,302 8,184,937 8,071,530 5,512,271 14,315,926 14,527,721
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
11,744,360 9,898,250 6,936,534 8,304,070 9,931,205 7,237,033 10,730,835 13,563,310 5,318,616 5,242,511 3,390,745 6,680,425 2,806,160 3,490,651 10,566,396 1,879,750 13,982,708 19,613,320 8,088,124 11,424,402 6,489,558 1,123,443 11,150,670 2,087,458 1,856,001 1,703,472 4,210,334 10,632,992 4,575,591 2,180,990 2,240,843 3,732,639 4,428,729 1,899,322 2,192,462 17,155,989 19,771,017 76,602,280 8,590,581 8,171,004 5,843,007 15,174,882 14,774,613
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
627,146 528,564 39,278 443,436 167,997 386,456 573,024 724,278
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
664,775 560,278 78,088 470,042 106,747 409,643 607,406 767,735
6.0% 6.0% 0.6% 6.0% 1.7% 6.0% 6.0% 6.0% 0.0% 0.0% 6.0% 6.0% 0.0% 0.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 0.0% 0.0% 6.0% 4.7% 0.0% 0.0% 3.1% 6.0% 6.0% 0.0% 0.0% 6.0% 6.0% 6.0% 5.0% 6.0% 6.0% 6.0% 6.0% 4.5% 6.0% 6.0% 2.8%
6.0% 6.0% 1.1% 6.0% 1.1% 6.0% 6.0% 6.0% 0.0% 0.0% 6.0% 4.3% 0.0% 0.0% 6.0% 6.0% 6.0% 4.0% 6.0% 6.0% 0.0% 0.0% 6.0% 0.9% 0.0% 0.0% 0.2% 6.0% 6.0% 0.0% 0.0% 3.9% 5.4% 6.0% 0.2% 6.0% 6.0% 6.0% 5.0% 1.2% 6.0% 6.0% 1.7%
Sandusky Sandusky Sandusky Sandusky Sandusky
Clyde-Green Springs Ex Vill
Fremont City SD
Gibsonburg Ex Vill SD
936.4
- -
- -
Lakota Local SD
1,055.5 1,058.9
Woodmore Local SD Bloom-Vernon Local SD
181,065 362,682
191,929 273,046
Scioto Scioto Scioto Scioto Scioto Scioto Scioto Scioto Scioto Scioto
860.6 507.8 620.4
Clay Local SD Green Local SD Minford Local SD
- -
- -
1,395.8
564,243 100,378 746,674
598,098 106,401 791,474 762,298 457,818 646,664
New Boston Local SD Northwest Local SD Portsmouth City SD
327.7
1,721.7 2,851.0
1,067,039
Valley Local SD
970.3
431,904 610,061
Washington-Nile Local SD Wheelersburg Local SD
1,402.5 1,360.3
- -
- -
Seneca Seneca Seneca Seneca Seneca Seneca Seneca Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby
Bettsville Local SD Fostoria City SD
189.3
2,085.1
595,443 92,011
631,170 18,340
Hopewell-Loudon Local SD
640.4 333.5 365.1 892.3
New Riegel Local SD Old Fort Local SD Seneca East Local SD
- -
- -
127,338 567,799 244,336
6,808
Tiffin City SD Anna Local SD Botkins Local SD Fairlawn Local SD
2,821.3 1,168.0
601,867 258,996
393.6 393.0 794.8 852.4 472.5 408.9
- -
- -
Fort Loramie Local SD Hardin-Houston Local SD Jackson Center Local SD
203,364 237,779 101,423 104,558 916,126 463,298 346,514 312,015 810,335 391,023 1,055,768 4,090,545
139,876 227,964 107,509
Russia Local SD Sidney City SD Alliance City SD Canton City SD Canton Local SD Fairless Local SD Jackson Local SD Lake Local SD Louisville City SD
4,278
3,849.3 3,109.4 10,706.6 2,025.9 1,626.0 5,951.6 3,621.9 3,028.0
971,094
Stark Stark Stark Stark Stark Stark Stark
1,119,114 4,335,978
405,644 99,474 330,736 858,956 246,892
LSC
12
4/9/2013
Made with FlippingBook