(HT) State Aid Estimates (06/24/13)
State Aid Estimates, FY 2014 and FY 2015
Three Year Average Valuation Per
Projected % Change in 3-Year Avg. Valuation Per Pupil FY13 to FY14
Projected % Change in 3-Year Avg. Valuation Per Pupil FY14 to FY15
Estimated Final Core Aid FY14
Estimated Final Core Aid FY15
$ Change in State Aid FY13 to FY14
$ Change in State Aid FY14 to FY15
% Change in State Aid FY13 to FY14
% Change in State Aid FY14 to FY15
Estimated Formula ADM
Pupil FY13
State Aid Base FY13
County
District
IRN
Clermont
Williamsburg Local SD Blanchester Local SD Clinton-Massie Local SD East Clinton Local SD
46367 46383 46391 46409 45112 46425 45328 46433 43919 43927 45443 45450 44735 46441 46458 45039 43828 46474 46482 46508 43687 46516 45344 44024 46524 43547 43554 43562 43612 43646 43653 45286 43794 43786 46557 43901 43950 43976 44040 46565 44198 44305 44370
985.5
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
127,672 89,245 133,395 94,911 141,977 118,139 177,835 114,624 63,186 93,363 89,418 98,339 134,438 84,603 105,839 55,826 97,885 104,927 180,345 114,700 89,359 144,963 96,185 90,436 124,618 200,685 493,508 197,304 207,465 244,340 230,491 249,470 184,085 98,890 383,480 72,421 104,625 207,990 110,129 452,808 153,674 99,578 342,103
-2.1% -1.4% 2.5% 2.0% 0.2% 0.2% 1.1% 0.8% -0.4% 0.3% 0.8% 0.5% 0.5% 0.5% 1.1% -0.3% -0.8% 2.3% 3.4% 1.8% -3.0% -1.0% -2.3% -2.3% 5.5% -2.1% -1.8% -2.6% -2.6% -2.5% -1.4% -1.2% -2.9% -0.3% -0.3% -1.3% -6.5% -2.1% -6.3% -3.4% -3.7% -4.8% -1.6%
-1.8% 3,684,092 $ 0.8% 9,086,602 $ 2.5% 8,541,048 $ 3.6% 7,946,273 $ 0.9% 7,971,773 $ 1.7% 9,663,061 $ 1.9% 2,085,855 $ 1.0% 4,285,674 $ 0.2% 17,507,395 $ -0.1% 6,781,288 $ 0.1% 4,574,159 $ -1.7% 5,079,153 $ -1.0% 6,688,627 $ -0.6% 6,351,284 $ 0.3% 6,705,268 $ -1.6% 5,844,633 $ -0.9% 8,480,712 $ 2.4% 7,126,715 $ 1.0% 8,367,329 $ 0.8% 4,168,697 $ -2.9% 8,141,066 $ -0.7% 2,370,383 $ -2.0% 3,486,771 $ -2.2% 9,298,831 $ 5.0% 4,895,067 $ -2.1% 3,826,164 $ -2.3% 5,614,337 $ -2.5% 6,840,293 $ -2.5% 4,720,442 $ -1.2% 1,682,329 $ -2.9% 18,687,416 $ -0.6% 413,339,888 $ -1.6% 33,567,442 $ -6.7% 30,693,340 $ -2.2% 1,842,316 $ -6.9% 17,103,257 $ -3.7% 17,692,699 $ -4.8% 17,831,754 $ -1.9% 2,427,989 $ -1.7% 908,942 $ -1.2% 666,875 $ -0.2% 423,919 $ -3.1% 448,562 $
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
3,905,138 9,631,798 8,541,048 8,423,049 8,450,080 10,145,736 2,211,007 4,416,618 18,557,838 7,188,165 4,848,609 5,079,153 7,089,944 6,732,361 6,724,843 6,195,311 8,989,555 7,126,715 8,367,329 4,206,974 8,629,530 2,512,606 3,695,978 9,856,760 5,149,923 4,055,733
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
4,139,446 10,209,706 8,541,048 8,769,483 8,957,084 10,215,900 2,343,667 4,447,673 19,671,309 7,619,455 5,139,525 5,079,153 7,515,341 7,136,302 6,779,208 6,567,030 9,528,928 7,146,364 8,367,329 4,251,852 9,147,302 2,663,362 3,917,736 10,448,166 5,169,116 4,299,077
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
221,046 545,196
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
234,308 577,908
6.0% 6.0% 0.0% 6.0% 6.0% 5.0% 6.0% 3.1% 6.0% 6.0% 6.0% 0.0% 6.0% 6.0% 0.3% 6.0% 6.0% 0.0% 0.0% 0.9% 6.0% 6.0% 6.0% 6.0% 5.2% 6.0% 3.7% 6.0% 6.0% 6.0% 6.0% 0.0% 0.0% 0.0% 6.0% 0.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 0.0%
6.0% 6.0% 0.0% 4.1% 6.0% 0.7% 6.0% 0.7% 6.0% 6.0% 6.0% 0.0% 6.0% 6.0% 0.8% 6.0% 6.0% 0.3% 0.0% 1.1% 6.0% 6.0% 6.0% 6.0% 0.4% 6.0% 2.7% 6.0% 6.0% 3.8% 6.0% 0.0% 0.1% 1.4% 6.0% 0.0% 6.0% 6.0% 6.0% 6.0% 5.6% 6.0% 1.7%
Clinton Clinton Clinton Clinton
1,529.1 1,750.3 1,388.8 3,283.8 2,048.4
-
-
476,776 478,306 482,675 125,151 130,944
346,434 507,005 70,164 132,660 31,055
Wilmington City SD
Columbiana Beaver Local SD Columbiana Columbiana Ex Vill SD Columbiana Crestview Local SD Columbiana East Liverpool City SD Columbiana East Palestine City SD Columbiana Leetonia Ex Vill SD Columbiana Lisbon Ex Vill SD Columbiana Salem City SD Columbiana Southern Local SD Columbiana United Local SD Columbiana Wellsville Local SD
999.1 896.6
2,509.6 1,306.7
1,050,444
1,113,470
406,877 274,450
431,290 290,917
791.7 848.0
-
-
2,255.2
401,318 381,077 19,575 350,678 508,843 38,278 488,464 142,223 209,206 557,930 254,856 229,570 33,969 336,860 410,418 283,227 40,013 - -
425,397 403,942 54,365 371,719 539,373 19,649 44,878 517,772 150,756 221,759 591,406 19,193 243,344 25,218 357,072 435,043 188,181 42,413 -
983.8
1,218.8
834.7
Coshocton Coshocton Coshocton Crawford Crawford Crawford Crawford Crawford Crawford Cuyahoga Cuyahoga Cuyahoga Cuyahoga Cuyahoga Cuyahoga Cuyahoga Cuyahoga Cuyahoga Cuyahoga Cuyahoga Cuyahoga Cuyahoga Cuyahoga Cuyahoga Cuyahoga Cuyahoga Cuyahoga
Coshocton City SD Ridgewood Local SD River View Local SD
1,687.6 1,294.8 2,175.9
Buckeye Central Local SD
830.0
Bucyrus City SD
1,570.8
Colonel Crawford Local SD
798.2 727.6
Crestline Ex Vill SD
Galion City SD
1,960.4 1,076.2 2,480.3 1,454.7 3,677.5 6,776.3 4,134.8 1,436.5 1,952.8 6,208.5 57,372.1 3,276.9 7,133.9 1,721.5 3,965.5 1,067.1 5,888.8 4,013.8 3,900.4 894.6
Wynford Local SD Bay Village City SD Beachwood City SD
942,911
968,129
Bedford City SD Berea City SD
5,951,197 7,250,710 5,003,669
6,308,268 7,685,753 5,191,850
Brecksville-Broadview Height
Brooklyn City SD
706,888
749,301
Chagrin Falls Ex Vill SD Cleveland Hts-Univ Hts City Cleveland Municipal SD Cuyahoga Heights Local SD
1,682,329 18,687,416 413,487,065 33,567,442 32,534,940 1,952,855 18,129,452 449,354
1,682,329 18,703,184 419,167,406 33,567,442 34,487,037 2,070,026 19,217,219 476,315
- -
-
15,768
147,177 25,435
5,680,341
26,961
East Cleveland City SD
-
-
Euclid City SD
1,841,600
1,952,096
Fairview Park City SD Garfield Heights City SD Independence Local SD
110,539
117,171
1,026,195
1,087,767
475,476
504,005
26,914
28,529
Lakewood City SD
18,754,261 18,901,660 2,427,989
19,812,852 20,035,759 2,470,151
1,061,562 1,069,905
1,058,591 1,134,100
Maple Heights City SD
Mayfield City SD
-
42,163
LSC
3
4/9/2013
Made with FlippingBook