(HT) State Aid Estimates (06/24/13)

State Aid Estimates, FY 2014 and FY 2015

Three Year Average Valuation Per

Projected % Change in 3-Year Avg. Valuation Per Pupil FY13 to FY14

Projected % Change in 3-Year Avg. Valuation Per Pupil FY14 to FY15

Estimated Final Core Aid FY14

Estimated Final Core Aid FY15

$ Change in State Aid FY13 to FY14

$ Change in State Aid FY14 to FY15

% Change in State Aid FY13 to FY14

% Change in State Aid FY14 to FY15

Estimated Formula ADM

Pupil FY13

State Aid Base FY13

County

District

IRN

Henry

Patrick Henry Local SD Bright Local SD Fairfield Local SD Greenfield Ex Vill SD Lynchburg-Clay Local SD Logan-Hocking Local SD East Holmes Local SD West Holmes Local SD Hillsboro City SD

47597 47613 47621 45401 44123 47639 44248 47688 47696 43596 47712 47720 44560 47738 47746 45096 44156 47761 45021 47787 47795 47803 44826 44917 47829 47837 47845 47852 44420 45369 47878 47886 45492 44628 47902 47894 45088 45104 45294 47928 47936 44149 47944

930.6 778.3 913.3

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

126,561 102,226 82,167 80,400 109,622 80,463 122,392 231,485 135,406 120,229 134,288 96,300 114,095 91,181 106,968 110,978 104,766 79,491 70,422 148,517 161,237 143,048 84,151 85,336 114,994 113,038 181,004 131,458 143,178 161,065 288,847 130,484 225,029 67,867 263,570 206,133 208,482 207,956 83,081 64,676 108,476 98,342 74,644

8.1% -0.9% -3.2% -2.5% -2.3% -2.1% 0.8% 2.4% 1.6% -0.4% -2.1% -0.6% -0.9% -3.3% 0.0% -2.9% 0.4% 1.4% -1.6% 1.5% -2.4% 1.3% -2.6% -0.5% 1.4% 2.0% 0.1% 1.7% -0.9% -0.9% -3.7% -1.8% -2.1% -3.0% -2.1% -1.8% -3.4% -1.8% 3.4% 3.6% 3.5% 1.3% 7.4%

7.8% 4,590,336 $ -0.8% 4,857,276 $ -2.7% 4,864,075 $ -3.1% 12,596,948 $ -2.2% 12,174,820 $ -1.7% 7,908,684 $ 1.3% 20,183,975 $ 3.5% 4,142,926 $ 1.3% 10,262,648 $ -0.1% 8,906,711 $ -2.1% 2,169,499 $ -0.4% 5,522,566 $ -0.6% 11,299,094 $ -3.1% 4,650,907 $ 0.2% 5,930,087 $ -2.3% 8,287,583 $ 0.4% 13,844,933 $ 1.3% 8,050,584 $ -1.8% 10,277,645 $ -0.3% 9,493,349 $ 0.0% 7,823,908 $ 1.0% 8,222,600 $ -2.0% 11,758,357 $ -0.5% 3,519,659 $ 1.6% 5,254,203 $ 1.9% 2,949,891 $ 0.4% 3,982,690 $ 1.7% 4,057,180 $ -0.5% 12,370,805 $ -0.9% 1,152,235 $ -1.7% 13,315,132 $ -2.1% 14,783,265 $ -2.6% 18,837,836 $ -2.6% 6,395,526 $ -2.8% 1,587,539 $ -1.9% 11,354,355 $ 1.9% 8,371,607 $ 2.2% 8,252,299 $ 2.3% 8,682,047 $ 3.4% 7,962,229 $ 3.7% 11,959,469 $ -3.9% 922,225 $ -3.9% 773,744 $

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

4,590,336 4,977,036 5,155,919 13,352,764 12,905,310 8,383,206 20,183,975 4,142,926 10,583,016 9,441,114 2,299,669 5,853,920 11,977,040 4,929,962 6,285,892 8,784,838 14,531,813 8,533,619 10,894,303 9,493,349 7,823,908 8,447,077 12,463,858 3,730,839 5,496,848 3,126,884 4,032,190 4,300,611 13,113,053 1,218,848 13,315,132 15,525,551 19,968,106 6,779,258 1,682,791 12,035,616 8,794,027 8,747,437 8,682,047 7,975,383 11,959,469 922,225 820,168

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

4,590,336 5,057,146 5,465,275 14,153,930 13,679,628 8,886,198 20,183,975 4,142,926 10,715,411 9,953,835 2,437,650 6,205,155 12,695,662 5,225,760 6,515,346 9,311,928 14,691,383 9,045,636 11,547,962 9,493,349 7,823,908 8,557,698 13,211,689 3,954,689 5,548,716 3,239,485 4,090,452 4,498,987 13,899,836 1,236,301 13,315,132 15,811,902 21,166,192 7,186,013 1,783,759 12,757,753 8,891,381 8,902,227 8,682,047 8,071,546 11,959,469 922,225 869,378

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

-

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

-

0.0% 2.5% 6.0% 6.0% 6.0% 6.0% 0.0% 0.0% 3.1% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 5.0% 6.0% 6.0% 0.0% 0.0% 2.7% 6.0% 6.0% 4.6% 6.0% 1.2% 6.0% 6.0% 5.8% 0.0% 0.0% 5.0% 6.0% 6.0% 6.0% 6.0% 6.0% 5.0% 6.0% 0.0% 0.2% 0.0%

0.0% 1.6% 6.0% 6.0% 6.0% 6.0% 0.0% 0.0% 1.3% 5.4% 6.0% 6.0% 6.0% 6.0% 3.7% 6.0% 1.1% 6.0% 6.0% 0.0% 0.0% 1.3% 6.0% 6.0% 0.9% 3.6% 1.4% 4.6% 6.0% 1.4% 0.0% 0.0% 1.8% 6.0% 6.0% 6.0% 6.0% 6.0% 1.1% 1.8% 0.0% 1.2% 0.0%

Highland Highland Highland Highland Highland Hocking Holmes Holmes

119,760 291,844 755,817 730,489 474,521 320,368 534,403 130,170 331,354 677,946 279,054 355,805 497,255 686,880 483,035 616,659 224,477 705,501 211,180 242,644 176,993 49,500 243,431 742,248 66,613 - - - -

80,110 309,355 801,166 774,319 502,992 132,396 512,721 137,980 351,235 718,622 295,798 229,454 527,090 159,570 512,017 653,658 110,621 747,831 223,850 51,868 112,601 58,263 198,375 786,783 17,453 - - - -

2,163.9 2,641.7 1,262.7 3,888.3 1,681.0 2,495.9 2,115.5

Huron Huron Huron Huron Huron Huron Huron

Bellevue City SD

Monroeville Local SD New London Local SD

646.2

1,054.5 2,929.4

Norwalk City SD

South Central Local SD Western Reserve Local SD

825.8

1,161.5 1,779.4 2,476.8 1,306.8 1,533.0 2,001.7 2,021.3 2,273.6 1,999.2 1,335.5 1,057.6 3,769.5 1,171.4 2,984.9 8,137.9 3,181.0 1,765.5 4,869.8 1,527.7 8,397.1 1,339.8 1,061.2 1,716.5 1,410.7 1,498.8 399.5 771.6 1,126.1 572.6

Willard City SD Jackson City SD

Jackson Jackson Jackson Jefferson Jefferson Jefferson Jefferson Jefferson

Oak Hill Union Local SD

Wellston City SD Buckeye Local SD Edison Local SD

Indian Creek Local SD Steubenville City SD

Toronto City SD

Knox Knox Knox Knox Knox Lake Lake Lake Lake Lake Lake Lake Lake Lake

Centerburg Local SD Danville Local SD East Knox Local SD Fredericktown Local SD Mount Vernon City SD Fairport Harbor Ex Vill SD

Kirtland Local SD Madison Local SD Mentor Ex Vill SD

- -

- -

742,286

286,351

Painsville City Local SD

1,130,270

1,198,086

Perry Local SD

46,425 383,732 95,252 681,261 422,420 495,138

49,210 406,755 100,967 722,137 97,354 154,790

Riverside Local SD Wickliffe City SD

Willoughby-Eastlake City SD Chesapeake Union Ex Vill SD Dawson-Bryant Local SD

Lawrence Lawrence Lawrence Lawrence Lawrence

Fairland Local SD Ironton City SD Rock Hill Local SD

-

-

13,154

96,163

-

-

LSC

7

4/9/2013

Made with