Capital Improvements Program FY 2015 - 2024

City of Greensboro

2015-2024 Capital Improvements Program

ACCOUNT NUMBER 472-5006-01

RESULT AREA

PROGRAM 2006 Bond Program DISTRICT 5

Culture, Recreation and Community Character

DEPARTMENT

Tracking#

99

Parks and Recreation

PROJECT TITLE Hester Park Improvements

TYPE REQUEST Continuation

PROJECTED START

PROJECTED COMPLETION

2014

2016

PROJECT DESCRIPTION This project revises the original request to fund installation of artificial turf at the park to instead include development of a park master plan to address additional park improvements needs, such as infrastructure upgrades and new amenities. This project is consistent with the Parks and Recreation Comprehensive Master Plan and 2005 Update, and MAP Plan Goals (Maintain Infrastructure and Provide Sustainable Growth Opportunities).

Approved Funding: Estimated Budget: BUDGET INFORMATION

BUDGET COMMENTS

$2,640,000 $2,385,000

Funding is available through the 2006 Parks and Recreation Bond. Per Council's request, a portion of the project funds ($255,000) were reallocated to renovate Spencer Love Tennis Center and Simkins Indoor Tennis Courts.

Expenses

Fiscal Year

Planning/Design

Land

Construction

Equipment

Fiscal Year Total

14 15 -

178,875

0

2,206,125

0

2,385,000

15 16 -

0

0

0

0

0

16 17 -

0

0

0

0

0

17 18 -

0

0

0

0

0

18 19 -

0

0

0

0

0

19 24 -

0

0

0

0

0

Total

178,875

0

2,206,125

0

2,385,000

Revenue

Fiscal Year 14 15 - 15 16 - 16 17 - 17 18 - 18 19 - 19 24 -

General Fund

Enterprise Fund

Grants

Authorized Bonds

Unauthorized Bonds

Unauthorized Bonds 2

Revenue Bonds

Other Revenue

Fiscal Year Total 2,385,000

0

0

0

2,385,000

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Total

0

0

0

2,385,000

0

0

0

0

2,385,000

Operating Impact

Maintenance Operations

Fiscal Year

Personnel

Capital Outlay

Revenues

Fiscal Year Total

- 14 15 - 15 16 - 16 17 - 17 18 - 18 19 - 19 24

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Total

0

0

0

0

0

22

Made with