Capital Improvements Program FY 2015 - 2024

City of Greensboro

2015-2024 Capital Improvements Program

ACCOUNT NUMBER 402-4531-02

RESULT AREA

PROGRAM Neighborhood Development DISTRICT 2

DEPARTMENT Infrastructure

212-2211-13

Tracking#

219

Planning and Community Development

PROJECT TITLE South Elm Street Redevelopment

TYPE REQUEST Continuation

PROJECTED START

PROJECTED COMPLETION

Fall 2012

2023

PROJECT DESCRIPTION The City has received grants from the EPA and HUD for the S Elm Street brownfields site. These grant funds will be combined with city funds to undertake an environmental assessment, remediation, property acquisition, relocation, demolition and infrastructure.Original project budget called for $3,275,000 to be funded with Certificates of Participation; use of $1,275,000 of these funds are water lines, storm sewer , sanitary sewer, streets and streetscape. The remaining $2,000,000 is for parking decks. The budget also called for $550,000 from General Fund/Water Resources Fund.

Approved Funding: Estimated Budget: BUDGET INFORMATION

BUDGET COMMENTS

$0 $3,675,000

"Other Revenue" is made up of Certificates of Participation and Powell Bill Funding. "Enterprise Funds" are from water/sewer, and "Grants" are from CDBG.

Expenses

Fiscal Year

Planning/Design

Land

Construction

Equipment

Fiscal Year Total

14 15 -

75,000

0

3,600,000

0

3,675,000

15 16 -

0

0

0

0

0

16 17 -

0

0

0

0

0

17 18 -

0

0

0

0

0

18 19 -

0

0

0

0

0

19 24 -

0

0

0

0

0

Total

75,000

0

3,600,000

0

3,675,000

Revenue

Fiscal Year 14 15 - 15 16 - 16 17 - 17 18 - 18 19 - 19 24 -

General Fund

Enterprise Fund

Grants

Authorized Bonds

Unauthorized Bonds

Unauthorized Bonds 2

Revenue Bonds

Other Revenue

Fiscal Year Total 3,675,000

0

376,000

75,000

0

0

0

0

3,224,000

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Total

0

376,000

75,000

0

0

0

0

3,224,000

3,675,000

Operating Impact

Maintenance Operations

Fiscal Year

Personnel

Capital Outlay

Revenues

Fiscal Year Total

- 14 15 - 15 16 - 16 17 - 17 18 - 18 19 - 19 24

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Total

0

0

0

0

0

65

Made with