FY2021 Adopted Budget

Capital Project Summary

Capital Project Number: BR1053

Activity #:

Capital Project Title: Opossumtown Pike Bridge

Region: Frederick

Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges

Year Identified: 2019 Est Completion Date: 9/1/2027

Capital Project Description: Bridge No. F21-01. This project will provide rehabilitation of the existing prestressed concrete box beam bridge on Opossumtown Pike over the Big Tuscarora Creek. The rehabilitation includes complete removal and replacement of the bridge superstructure and substructure repairs. The 2009 ADT at the bridge is 795 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2021

2022

2023

2024

2025

2026 Costs After

Land

10,000 67,400 153,000 764,700 61,800 38,200

10,000 67,400

Site Improvement - NonBldg

Architect/Engineering

153,000

Construction

764,700 61,800

Inspectors - County Project Management

38,200 191,200

Total Cost:

1,095,100

77,400 826,500

Funding Schedule:

Project Total

Prior Budget

Categories

2021

2022

2023

2024

2025

2026 Costs After

Federal Grants - Capital Trans from General Fund

661,200 433,900

661,200

191,200 191,200

77,400 165,300 77,400 826,500

Total Cost:

1,095,100

597

Made with FlippingBook - professional solution for displaying marketing and sales documents online