FY2021 Adopted Budget
Capital Project Summary
Capital Project Number: BR1054
Activity #:
Capital Project Title: Lynn Burke Road Bridge Replacement
Region: Urbana
Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges
Year Identified: 2020 Est Completion Date: 12/1/2028
Capital Project Description: Bridge No. F09-20. This project will replace the existing two-cell structural plate pipe arches that are in poor condition on Lynn Burke Road over Church Branch. The 2008 ADT at the bridge is 1983 vehicles per day. The structure was built in 1965.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2021
2022
2023
2024
2025
2026 Costs After
Studies / Surveys
65,000 50,000 50,000 286,100
65,000
Land
50,000 50,000
Site Improvement - NonBldg
Architect/Engineering
286,100
Construction
1,300,500
1,300,500
Inspectors - County Project Management
104,000 65,000
104,000
10,000
55,000
Total Cost:
1,920,600
75,000 341,100 1,504,500
Funding Schedule:
Project Total
Prior Budget
Categories
2021
2022
2023
2024
2025
2026 Costs After
Federal Grants - Capital Trans from General Fund
1,123,600
1,123,600
797,000
75,000 341,100 380,900 75,000 341,100 1,504,500
Total Cost:
1,920,600
598
Made with FlippingBook - professional solution for displaying marketing and sales documents online