Previous Page  124 / 133 Next Page
Information
Show Menu
Previous Page 124 / 133 Next Page
Page Background

Snapshot of Financial Analysis Results– Scenario 1 Smaller ferry (no fare

increases)

CAPEX

OPEX

Operator

Revenues

Forecast of

Governments

Support Required

(total for 23

years)

Government

Revenues (total

for 23 years)

Estimated Annual

Governments

Support

Option 1 –POS-

GND-SVG-SLU-

BGI

US$ 10.4

million

US$ 142.4

million

US$ 311.9

million

0

US$159.6 million 0

Option 3 – POS-

GND-SVG-SLU

US$ 9.6

million

US$ 110.2

million

US$ 194.5

million

0

US$91.1 million 0

Option 5 – BVI-

SXM-SKB-ANU-

PTP

US$ 9.8

million

US$ 127.3

million

US$ 174.0

million

US$67.3 million US$ 80.1 million US$ 2.9 million