Table of Contents Table of Contents
Previous Page  32 / 79 Next Page
Information
Show Menu
Previous Page 32 / 79 Next Page
Page Background

Jul '16 - Jun 17

Budget

$ Over Budget

% of Budget

800 · CAPITAL - Other

0.00

0.00

0.00

0.0%

Total 800 · CAPITAL

0.00

0.00

0.00

0.0%

810 · RESERVED FUND

811 · EXCEEDING EXPENSE

36,000.00

0.00

36,000.00

100.0%

812 · IMPROVEMENTS

3,520.00

0.00

3,520.00

100.0%

810 · RESERVED FUND - Other

0.00

-184,792.11

184,792.11

0.0%

Total 810 · RESERVED FUND

39,520.00

-184,792.11

224,312.11

-21.4%

Total Expense

481,841.87

550,699.92

-68,858.05

87.5%

Net Ordinary Income

-26,089.92

185,824.08

-211,914.00

-14.0%

Net Income

-26,089.92

185,824.08

-211,914.00

-14.0%

4:25 PM

Ganado Fire District

01/25/17

Profit & Loss Budget vs. Actual

Accrual Basis

July 2016 through June 2017

Page 4