104 / 158
92
Adopted FY 2015-16 Budget
BUDGET HIGHLIGHTS
The FY 15-16 Budget for the State Highway Fund increases by $75,000, or 1.0%.
PROGRAMS
2013-14
2014-15
2015-16
2016-17
Actual
Budget
Adopted
Projected
Appropriation
5,846,000
5,846,000
5,846,000
5,846,000
Full Time Equivalent Positions
0
0
0
0
Appropriation
1,664,000
1,914,000
1,989,000
1,989,000
Full Time Equivalent Positions
0
0
0
0
BUDGET SUMMARY
2013-14
2014-15
2015-16
2016-17
Actual
Budget
Adopted
Projected
Expenditures:
Personnel Costs
0
0
0
0
Maintenance & Operations
7,510,000
7,760,000
7,835,000
7,835,000
Capital Outlay
0
0
0
0
Total
7,510,000
7,760,000
7,835,000
7,835,000
Total FTE Positions
0.000
0.000
0.000
0.000
Revenues:
Intergovernmental
7,353,524
7,400,000
7,475,000
7,475,000
User Charges
1,504
0
0
0
Fund Balance
340,000
310,000
310,000
310,000
All Other
101,108
50,000
50,000
50,000
Total
7,796,136
7,760,000
7,835,000
7,835,000
STATE HIGHWAY (POWELL BILL) FUND
Local Street System Construction and Maintenance
This source provides funding for a variety of local street maintenance activities including asphalt patching and concrete repairs,
maintenance of roadway shoulders and ditches, and maintenance of traffic control devices including traffic signal and sign repair.
Other applicable expenditures include acquiring rights-of-way and making improvements to public streets not included in the state
system of roads, with certain expectations defined by state law. Also provides funding for bridge construction and maintenance on
non-state system roadways, enabling the City to adhere to applicable safety standards and requirements.
Capital Improvement Program (CIP)
Provides funds for Capital Improvement Program. These projects typically include: resurfacing of various streets as identified through
the Field Operations Pavement Management Program; bridge preservation projects identified through the National Bridge Inspection
System; and repair of sidewalks to improve pedestrian safety and mobility.