Table V
Page 2 of 2
2011
2012
2013
2014
2015
2016
184,148,620
$
187,893,049
$
189,733,946
$
198,282,125
$
201,573,624
$
206,582,259
$
141,068
16,669
12,537
13,506
1,410
8,247
56,630,157
58,929,767
52,386,356
52,295,930
55,031,166
55,388,556
6,356,164
6,556,073
6,817,496
6,652,734
6,803,591
4,390,773
1,553,735
1,474,556
1,977,484
1,743,381
2,211,438
1,864,116
23,483,628
23,147,373
23,426,515
21,052,499
21,896,358
19,919,398
1,225,943
1,498,778
1,102,192
1,818,499
1,461,231
1,765,388
3,624,088
3,562,884
5,369,484
6,208,236
4,216,335
3,716,353
277,163,403
283,079,149
280,826,010
288,066,910
293,195,153
293,635,090
24,031,524
23,187,727
18,342,235
21,919,926
20,576,453
22,309,954
113,829,736
113,392,924
120,265,097
123,142,456
124,392,909
126,161,699
5,036,501
8,469,754
13,913,240
13,759,835
11,485,083
16,729,929
21,024,528
21,837,270
12,730,254
12,852,760
14,514,592
14,759,223
34,080,164
34,605,433
33,845,352
33,167,344
33,732,859
33,494,216
1,011,909
879,887
496,519
670,585
428,027
656,831
30,890,582
28,977,862
28,665,340
28,321,107
28,276,603
27,105,089
11,685,605
12,705,079
10,852,654
10,664,084
9,271,971
9,267,525
4,692,662
4,794,271
5,522,475
6,457,603
6,537,320
8,622,522
1,703,911
1,632,793
1,701,822
1,888,527
1,993,939
2,032,220
22,002,797
20,117,422
20,805,722
15,214,869
13,674,963
19,468,966
19,941,595
19,350,990
18,321,092
15,210,487
14,483,519
12,260,844
6,126,685
6,639,669
7,173,100
5,641,431
6,115,810
6,192,385
502,571
296,211
398,353
423,946
280,266
309,589
296,560,770
296,887,292
293,033,255
289,334,960
285,764,314
299,370,992
(19,397,367)
(13,808,143)
(12,207,245)
(1,268,050)
7,430,839
(5,735,902)
34,000,000
10,000,000
19,500,000
310,000
5,458,524
2,990,718
10,644,645
17,387,644
24,450,000
1,057,318
4,826,862
152,180
2,561,270
1,587,051
378,000
3,578,000
29,051,887
32,675,924
31,986,892
28,042,605
30,522,384
32,660,368
(3,745,000)
(5,768,524)
(35,116,087)
(40,842,078)
(39,499,523)
(37,515,829)
(40,920,877)
(40,677,877)
(17,843,191)
(6,735,337)
(27,578,000)
27,057,471
2,296,026
(2,054,107)
3,074,903
2,283,203
10,427,453
7,660,104
$
(11,512,117)
$
(14,261,352)
$
1,806,853
$
9,714,042
$
4,691,551
$
9.49%
9.39%
9.37%
7.61%
7.57%
6.59%
-177-