343 / 373
Table XVI
Page 2 of 2
Sales Tax
Revenue
Coverage
Pledged (g)
Principal
Interest
Total
(h)
14,580,712
$
1,600,000
$
827,453
$
2,427,453
$
6.01
14,981,061
1,675,000
742,923
2,417,923
6.20
13,509,711
1,750,000
693,547
2,443,547
5.53
14,404,728
1,875,000
538,958
2,413,958
5.97
14,766,660
1,945,000
375,826
2,320,826
6.36
15,632,609
2,010,000
289,460
2,299,460
6.80
15,468,649
575,000
250,700
825,700
18.73
16,308,065
600,000
227,700
827,700
19.70
18,065,312
625,000
195,617
820,617
22.01
18,820,580
655,000
170,516
825,516
22.80
Solid Waste Management Fund (b)
Debt Service Expenditures
-195-