531 / 771
2017 79
65
$25,162,419
$1,998,376
$23,164,043
2018 79
63
$5,924,361
$285,633
$5,638,728
2019 81
61
$10,033,508
$205,616
$9,827,892
2020 82
58
$6,636,332
$116,659
$6,519,673
2021 87
56
$12,967,658
$3,199,491
$9,768,167
Total Cost
$60,724,278
PM Total Cost
$5,805,775
% PM
9.56%
$54,918,503
Rehab Total Cost
Year
PCI Treated PCI Untreated
Cost
Needs - Projected PCI/Cost Summary
Printed: 03/08/2016
CITY OF MORGAN HILL
Inflation Rate = % 3.00
PM Cost
Rehab Cost
Criteria:
1
SS1008
MTC StreetSaver