541 / 771
Average remaining life of analyzed pavement sections, weighted for section area, for each analysis year
by functional classificaiton in years.
Arterial
Collector
Res/Loc
Other
Total
Weighted Average by Functional Classification in Years
Analyzed Year
Year
Year
Year
Budget
PM
Budget
PM
Budget
PM
2017
$12,145,000
9.6%
2018
$12,145,000
9.6%
2019
$12,145,000
9.6%
2020
$12,145,000
9.6%
2021
$12,145,000
9.6%
2017
23.14
16.63
20.16
.00
20.22
2018
23.67
19.28
24.24
.00
23.11
2019
23.99
24.41
24.94
.00
24.59
2020
23.40
25.45
27.65
.00
26.14
2021
25.57
26.13
30.67
.00
28.47
Area of analyzed pavement sections with remaining life by time categories, for each analysis year by
functional classification in square yards.
2017
Functional Class
0-2
2-5
5-10
10-15
15-20
>20
ART
2,757
28,367
34,254
41,799
107,274
486,780
COL
25,280
44,982
71,884
184,264
28,419
194,279
R/L
111,430
91,076
149,914
224,106
130,200
806,521
139,468
Total
164,425
256,052
450,169
265,893 1,487,579
2018
Functional Class
0-2
2-5
5-10
10-15
15-20
>20
ART
8,259
22,866
46,957
0
101,162
521,988
COL
47,587
15,929
49,850
105,193
49,046
281,503
R/L
138,936
82,226
22,149
209,693
13,307 1,046,936
194,781
Total
121,021
118,956
314,886
163,515 1,850,427
2019
Functional Class
0-2
2-5
5-10
10-15
15-20
>20
ART
28,367
0
42,826
0
81,098
548,940
COL
38,235
0
15,739
13,855
54,799
426,480
R/L
152,302
50,977
2,675
190,511
13,141 1,103,639
218,905
Total
50,977
61,240
204,366
149,039 2,079,059
Interest: 3.00%
Scenarios - Network Remaining Life
Summary
CITY OF MORGAN HILL
Printed: 03/08/2016
Inflation: 3.00%
Scenario: 2015 Unconstrained ($12.2M, 9.6%
PM)
Scenarios
C it i
1
SS1039
MTC StreetSaver
C-1. Unconstrained Budget Analysis