558 / 771
Interest: 3.00%
Scenarios - Network Remaining Life
Summary
CITY OF MORGAN HILL
Printed: 03/11/2016
Inflation: 3.00%
Scenario: 2015 Maintaining PCI ($3.9M, 18.1%
PM)
11.74%
Total
5.30% 10.44% 11.44% 10.76% 50.32%
2021
Functional Class
0-2
2-5
5-10
10-15
15-20
>20
ART
1.13
0.00
1.19
1.36
3.46
18.24
COL
3.57
2.03
1.15
1.39
0.82
10.91
R/L
8.02
3.76
7.42
7.57
3.76
24.23
12.72%
Total
5.79%
9.76% 10.32%
8.04% 53.38%
Scenarios
C it i
3
SS1039
MTC StreetSaver
C-3. Maintaining Current PCI Analysis