Year
Year
Year
Budget
PM
Budget
PM
Budget
PM
2017
$5,400,000
16.5%
2018
$5,400,000
16.5%
2019
$5,400,000
16.5%
2020
$5,400,000
4%
2021
$5,400,000
16.5%
Year: 2017
Street Name
Begin Location End Location Street ID Section
FC
Surf
Type
Cost Rating Treatment
PCI
Length Width Area
Last
Inspected
OAK CANYON DR
JACKSON OAKS
DR
END
OAKCAN 1010
R AC
$21,912 16,827 CAPE SEAL
78
23,760
25
950
8/12/2013
ROSE LN
S/O ANGELICA
WAY
END
ROSELN 1020
R AC
$4,250 14,917 CAPE SEAL
78
4,608
36
128
8/12/2013
$26,162
Treatment Total
DIGITAL DRIVE
BUTTERFIELD
BLVD
BUTTERFIELD
BLVD
DIGIDR 1010
C AC
$198,193 19,574 2 IN AC OVERLAY
100
77,520
34
2,280
8/12/2013
E EDMUNDSON AV
MONTEREY ST CHURCH ST
EDMUND 1010
A AC
$84,480 20,020 2 IN AC OVERLAY
100
25,344
40
634
8/12/2013
EAST DUNNE AV
MONTEREY ST RAILROAD X EDUNNE 1010
A AC
$158,400 20,020 2 IN AC OVERLAY
100
47,520
58
950
8/12/2013
EAST DUNNE AV
HILL RD
PVT CHG 356' E/O
SORRELL WY
EDUNNE 1100
A AC/A
C
$478,500 19,756 2 IN AC OVERLAY
100
143,550
87
1,650
8/12/2013
EAST DUNNE AV
SADDLEBACK DR GALLOP DR EDUNNE 1120
A AC
$173,420 20,020 2 IN AC OVERLAY
100
52,026
58
897
8/12/2013
MONTEREY ST
BURNETT AV CITY LIMITS
MONTER 1200
A AC
$291,600 19,643 2 IN AC OVERLAY
100
87,480
72
1,215
8/12/2013
WRIGHT AV
OAKGROVE DR DEL MONTE ST WRIGHT 1030
C AC
$110,965 20,216 2 IN AC OVERLAY
100
43,402
45
951
8/12/2013
$1,495,558
Treatment Total
HILL RD
EAST DUNNE AV KATYBETH WY HILLRD 1030
A AC
$218,874 20,178 2 IN AC OVERLAY W/
FABRIC
100
54,341
49
1,109
8/12/2013
MONTEREY ST
EAST MIDDLE AV WEST MIDDLE AV MONTER 1010
A AC/A
C
$446,480 20,352 2 IN AC OVERLAY W/
FABRIC
100
110,850
75
1,478
8/12/2013
MONTEREY ST
TENNANT AV BARRETT AV MONTER 1060
A AC/A
C
$525,223 19,667 2 IN AC OVERLAY W/
FABRIC
100
130,400
80
1,630
8/12/2013
MONTEREY ST
SAN PEDRO AV MYRTLE AV
MONTER 1090
A AC/A
C
$444,965 19,826 2 IN AC OVERLAY W/
FABRIC
100
110,474
91
1,214
8/12/2013
MONTEREY ST
COCHRANE RD COCHRANE CIR MONTER 1170
A AC
$321,417 20,149 2 IN AC OVERLAY W/
FABRIC
100
79,800
84
950
8/12/2013
MONTEREY ST
PEEBLES AV
BURNETT AV MONTER 1190
A AC
$500,057 20,071 2 IN AC OVERLAY W/
FABRIC
100
124,152
84
1,478
8/12/2013
SUTTER BL
SERENE DR
JARVIS DR
SUTTER 1020
A AC
$356,217 20,183 2 IN AC OVERLAY W/
FABRIC
100
88,440
67
1,320
8/12/2013
TENNANT AV
VINEYARD BLVD RAILROAD AV TENNAN 1020
A AC/A
C
$172,260 20,364 2 IN AC OVERLAY W/
FABRIC
100
42,768
72
594
8/12/2013
Interest: 3.00%
CITY OF MORGAN HILL
Scenarios - Sections Selected for Treatment
Inflation: 3.00%
Printed: 03/12/2016
Scenario: 2015 Recommended Budget ($5.4M,
16.5% PM)
Scenarios Criteria:
** - Treatment from Project Selection
1
SS1026
MTC StreetSaver