69 / 112
67
TOWN OF BUXTON
2016-2017 Appropriations
(Cont.)
45 Resurfacing & Sealing Roads
300,000.00
46 Striping Roads
16,000.00
47 Softball,/Little League/Snowmobile Club
10,500.00
48 Parks, Cemeteries, Flags & Saco River
47,658.00
49 Libraries
29,350.00
50 Youth Scouting Groups
3,700.00
51 Charitable Contributions
10,000.00
52 Social Security (FICA)
194,529.00
5,708,416.00
$
Ambulance Replacement Fund
-
$
Animal Control Income
3,500.00
ATVAgent Fees
200.00
Auto Excise Tax
1,475,000.00
Auto Registration Fees
25,000.00
Board of Appeals
150.00
Boat Excise Tax
7,500.00
Boat Registration Fees
550.00
Building Permits
30,000.00
Cable Franchise Fees
78,000.00
Cell Tower Income
16,000.00
Concealed Weapon Permits
1,500.00
Dog Fees - Special Income
7,900.00
Fire Fighting Equipment Fund
-
Groveville Fire Station
-
Highway Equipment Fund
-
Highway Improvement Fund
-
Interest Earned on Savings
10,000.00
Interest on Taxes & Liens
19,500.00
Miscellaneous Revenues
1,200.00
Police Department
900.00
Planning Board
150.00
Plumbing Permits
8,500.00
Property Tax
2,795,844.25
Recreation Enterprise Accounting
59,851.00
Recycling Income
85,000.00
Rescue Billing Income
225,000.00
Snowmobile Registration Fees
3,000.00
State General Assistants Reimb.
2,000.00
State Homestead Program
175,685.63
State BETE Reimbursement
1,007.60
State Local Road Assistance
110,000.00
State Municipal Revenue Sharing
279,986.52
State Tree Growth Reimb.
8,500.00
Funding Sources for Annual Town Meeting Appropriations