143 / 159
129
FISCAL
YEAR Principal
Interest
Prin. & Int.
17/18
630,000
933,368
1,563,368
18/19
655,000
908,168
1,563,168
19/20
685,000
881,968
1,566,968
20/21
720,000
847,718
1,567,718
21/22
745,000
818,918
1,563,918
22/23
760,000
804,018
1,564,018
23/24
800,000
766,018
1,566,018
24/25
840,000
726,018
1,566,018
25/26
880,000
684,018
1,564,018
26/27
925,000
640,018
1,565,018
27/28
955,000
612,268
1,567,268
28/29
980,000
583,618
1,563,618
29/30
1,030,000
534,618
1,564,618
30/31
1,065,000
502,432
1,567,432
31/32
1,095,000
467,818
1,562,818
32/33
1,135,000
432,232
1,567,232
33/34
1,170,000
393,926
1,563,926
34/35
1,210,000
354,438
1,564,438
35/36
1,270,000
293,938
1,563,938
36/37
1,335,000
230,438
1,565,438
37/38
1,400,000
163,688
1,563,688
38/39
1,455,000
111,188
1,566,188
39/40
1,510,000
56,632
1,566,632
$23,250,000
$12,747,464
$35,997,464
The table above lists the City's annual principal and interest obligations through fiscal year 2040 on the
City's limited obligation bonded debt outstanding. This debt currently supports Coliseum improvements
and is funded by the Hotel/Motel Tax Occupancy Fund.
LIMITED OBLIGATION BONDS
TOTAL
Capital Improvements/Debt Service-Debt Service Fund
ANNUAL LIMITED OBLIGATION DEBT SERVICE REQUIREMENTS
CURRENT OUTSTANDING ISSUES