State Aid Estimates, FY 2014 and FY 2015
County
District
IRN
Estimated
Formula ADM
Three Year
Average
Valuation Per
Pupil
FY13
Projected %
Change in 3-Year
Avg. Valuation Per
Pupil
FY13 to FY14
Projected %
Change in 3-Year
Avg. Valuation Per
Pupil
FY14 to FY15
State Aid Base
FY13
Estimated Final
Core Aid
FY14
Estimated Final
Core Aid
FY15
$ Change in
State Aid
FY13 to FY14
$ Change in
State Aid
FY14 to FY15
% Change in
State Aid
FY13 to FY14
% Change in
State Aid
FY14 to FY15
Mahoning
Boardman Local SD
48306
4,721.2
184,724
$
-2.8%
-2.9% 6,540,027
$
6,932,428
$
7,348,374
$
392,402
$
415,946
$
6.0%
6.0%
Mahoning
Campbell City SD
43703
1,385.1
53,779
$
-6.1%
-6.3% 10,165,433
$
10,775,359
$
11,421,880
$
609,926
$
646,522
$
6.0%
6.0%
Mahoning
Canfield Local SD
48314
2,911.6
190,848
$
-0.4%
-0.3% 5,953,796
$
6,101,521
$
6,199,652
$
147,724
$
98,131
$
2.5%
1.6%
Mahoning
Jackson-Milton Local SD
48322
866.3
209,860
$
2.5%
2.1% 2,222,562
$
2,222,562
$
2,222,562
$
-
$
-
$
0.0%
0.0%
Mahoning
Lowellville Local SD
48330
335.3
101,205
$
0.7%
1.0% 2,109,008
$
2,109,008
$
2,109,008
$
-
$
-
$
0.0%
0.0%
Mahoning
Poland Local SD
48348
2,244.2
168,712
$
-0.8%
-0.7% 5,465,928
$
5,572,377
$
5,649,456
$
106,449
$
77,079
$
1.9%
1.4%
Mahoning
Sebring Local SD
48355
638.2
73,693
$
-2.6%
-2.7% 3,854,771
$
4,086,057
$
4,331,221
$
231,286
$
245,163
$
6.0%
6.0%
Mahoning
South Range Local SD
48363
1,227.8
145,519
$
0.8%
0.6% 4,710,975
$
4,710,975
$
4,710,975
$
-
$
-
$
0.0%
0.0%
Mahoning
Springfield Local SD
48371
1,118.1
139,704
$
2.6%
2.3% 4,605,808
$
4,605,808
$
4,605,808
$
-
$
-
$
0.0%
0.0%
Mahoning
Struthers City SD
44859
1,788.4
80,194
$
-2.2%
-2.2% 10,251,234
$
10,866,308
$
11,518,286
$
615,074
$
651,978
$
6.0%
6.0%
Mahoning
West Branch Local SD
48389
2,055.9
111,255
$
0.5%
0.4% 11,170,641
$
11,170,641
$
11,170,641
$
-
$
-
$
0.0%
0.0%
Mahoning
Western Reserve Local SD
48397
585.2
160,311
$
1.7%
1.9% 2,292,373
$
2,292,373
$
2,292,373
$
-
$
-
$
0.0%
0.0%
Mahoning
Youngstown City SD
45161
10,149.8
55,369
$
-5.2%
-4.1% 77,747,596
$
82,412,452
$
87,357,199
$
4,664,856
$
4,944,747
$
6.0%
6.0%
Marion
Elgin Local SD
48413
1,152.6
119,757
$
2.5%
1.0% 6,016,495
$
6,016,495
$
6,016,495
$
-
$
-
$
0.0%
0.0%
Marion
Marion City SD
44339
5,031.9
68,683
$
-2.1%
-1.5% 31,731,349
$
33,635,230
$
35,653,344
$
1,903,881
$
2,018,114
$
6.0%
6.0%
Marion
Pleasant Local SD
48421
1,186.5
154,740
$
-0.7%
0.7% 3,708,987
$
3,708,987
$
3,708,987
$
-
$
-
$
0.0%
0.0%
Marion
Ridgedale Local SD
48439
716.6
149,945
$
5.2%
1.5% 3,102,625
$
3,102,625
$
3,102,625
$
-
$
-
$
0.0%
0.0%
Marion
River Valley Local SD
48447
1,776.0
146,184
$
1.0%
1.4% 5,109,651
$
5,416,230
$
5,741,204
$
306,579
$
324,974
$
6.0%
6.0%
Medina
Black River Local SD
48462
1,453.4
131,007
$
0.0%
-2.7% 7,216,484
$
7,216,484
$
7,216,484
$
-
$
-
$
0.0%
0.0%
Medina
Brunswick City SD
43661
7,370.4
141,448
$
-1.3%
1.4% 20,687,627
$
21,928,885
$
23,244,618
$
1,241,258
$
1,315,733
$
6.0%
6.0%
Medina
Buckeye Local SD
48470
2,141.1
194,354
$
-0.6%
2.2% 4,019,128
$
4,260,276
$
4,515,893
$
241,148
$
255,617
$
6.0%
6.0%
Medina
Cloverleaf Local SD
48488
2,761.1
177,084
$
-1.6%
0.2% 9,145,146
$
9,145,146
$
9,145,146
$
-
$
-
$
0.0%
0.0%
Medina
Highland Local SD
48496
3,142.6
222,626
$
-0.3%
2.1% 4,046,620
$
4,289,418
$
4,546,783
$
242,797
$
257,365
$
6.0%
6.0%
Medina
Medina City SD
44388
7,259.3
170,183
$
-2.1%
1.3% 15,542,836
$
16,475,406
$
17,463,930
$
932,570
$
988,524
$
6.0%
6.0%
Medina
Wadsworth City SD
44974
4,826.3
133,286
$
-2.2%
1.2% 14,712,189
$
15,594,921
$
16,530,616
$
882,731
$
935,695
$
6.0%
6.0%
Meigs
Eastern Local SD
48512
803.5
83,563
$
3.0%
4.0% 5,249,486
$
5,249,486
$
5,249,486
$
-
$
-
$
0.0%
0.0%
Meigs
Meigs Local SD
48520
1,856.6
76,135
$
2.9%
2.5% 13,782,180
$
14,000,420
$
14,115,701
$
218,241
$
115,281
$
1.6%
0.8%
Meigs
Southern Local SD
48538
763.1
105,616
$
5.9%
1.9% 4,363,026
$
4,363,026
$
4,377,581
$
-
$
14,555
$
0.0%
0.3%
Mercer
Celina City SD
43729
2,801.0
132,944
$
1.3%
1.3% 9,981,814
$
10,580,723
$
11,215,566
$
598,909
$
634,843
$
6.0%
6.0%
Mercer
Coldwater Ex Vill SD
45310
1,316.1
97,271
$
3.1%
2.8% 6,950,800
$
6,950,800
$
6,950,800
$
-
$
-
$
0.0%
0.0%
Mercer
Fort Recovery Local SD
48595
965.2
91,501
$
2.9%
2.9% 4,723,468
$
5,006,876
$
5,307,289
$
283,408
$
300,413
$
6.0%
6.0%
Mercer
Marion Local SD
48553
819.8
99,762
$
3.4%
3.2% 4,265,526
$
4,312,226
$
4,317,544
$
46,700
$
5,317
$
1.1%
0.1%
Mercer
Parkway Local SD
48579
982.1
116,399
$
7.4%
7.1% 5,460,628
$
5,460,628
$
5,460,628
$
-
$
-
$
0.0%
0.0%
Mercer
St Henry Consolidated Local
48587
962.9
101,336
$
4.6%
4.5% 5,463,070
$
5,463,070
$
5,463,070
$
-
$
-
$
0.0%
0.0%
Miami
Bethel Local SD
48611
840.3
176,760
$
2.0%
2.6% 2,554,402
$
2,554,402
$
2,554,402
$
-
$
-
$
0.0%
0.0%
Miami
Bradford Ex Vill SD
45229
557.0
85,416
$
0.9%
1.1% 3,150,947
$
3,340,004
$
3,540,404
$
189,057
$
200,400
$
6.0%
6.0%
Miami
Covington Ex Vill SD
45336
788.5
120,775
$
1.2%
0.9% 3,107,653
$
3,294,113
$
3,457,980
$
186,459
$
163,867
$
6.0%
5.0%
Miami
Miami East Local SD
48629
1,163.6
156,003
$
3.1%
1.5% 4,527,403
$
4,527,403
$
4,527,403
$
-
$
-
$
0.0%
0.0%
Miami
Milton-Union Ex Vill SD
45518
1,435.3
128,217
$
0.0%
-0.6% 5,743,767
$
6,033,827
$
6,129,010
$
290,060
$
95,183
$
5.0%
1.6%
Miami
Newton Local SD
48637
516.4
127,313
$
2.7%
2.0% 2,124,986
$
2,124,986
$
2,132,612
$
-
$
7,626
$
0.0%
0.4%
Miami
Piqua City SD
44644
3,430.1
119,172
$
-1.2%
-0.6% 12,648,189
$
13,407,081
$
14,211,506
$
758,891
$
804,425
$
6.0%
6.0%
Miami
Tipp City Ex Vill SD
45617
2,421.9
159,507
$
0.4%
0.7% 6,923,513
$
7,033,941
$
7,132,687
$
110,429
$
98,746
$
1.6%
1.4%
Miami
Troy City SD
44925
4,330.1
152,125
$
-0.2%
0.5% 10,560,227
$
11,193,841
$
11,865,471
$
633,614
$
671,630
$
6.0%
6.0%
LSC
9
4/9/2013
1,2,3,4,5,6,7,8 10,11,12,13,14,15