State Aid Estimates, FY 2014 and FY 2015
County
District
IRN
Estimated
Formula ADM
Three Year
Average
Valuation Per
Pupil
FY13
Projected %
Change in 3-Year
Avg. Valuation Per
Pupil
FY13 to FY14
Projected %
Change in 3-Year
Avg. Valuation Per
Pupil
FY14 to FY15
State Aid Base
FY13
Estimated Final
Core Aid
FY14
Estimated Final
Core Aid
FY15
$ Change in
State Aid
FY13 to FY14
$ Change in
State Aid
FY14 to FY15
% Change in
State Aid
FY13 to FY14
% Change in
State Aid
FY14 to FY15
Williams
Bryan City SD
43679
1,894.7
143,434
$
-2.1%
-2.6% 5,282,903
$
5,599,877
$
5,935,870
$
316,974
$
335,993
$
6.0%
6.0%
Williams
Edgerton Local SD
50617
602.6
119,265
$
-0.9%
-0.8% 2,457,571
$
2,605,026
$
2,761,327
$
147,454
$
156,302
$
6.0%
6.0%
Williams
Edon-Northwest Local SD
50625
545.9
125,820
$
-1.6%
-1.8% 3,031,175
$
3,031,175
$
3,031,175
$
-
$
-
$
0.0%
0.0%
Williams
Millcreek-West Unity Local S
50633
599.7
105,352
$
-3.6%
-3.7% 2,849,957
$
3,020,954
$
3,202,211
$
170,997
$
181,257
$
6.0%
6.0%
Williams
Montpelier Ex Vill SD
45526
1,034.5
87,003
$
-0.6%
-0.2% 5,016,336
$
5,317,317
$
5,636,356
$
300,980
$
319,039
$
6.0%
6.0%
Williams
North Central Local SD
50641
694.5
126,760
$
-2.6%
-2.8% 3,043,890
$
3,226,523
$
3,420,115
$
182,633
$
193,591
$
6.0%
6.0%
Williams
Stryker Local SD
50658
472.7
122,474
$
-1.4%
-1.2% 2,104,027
$
2,186,463
$
2,216,773
$
82,436
$
30,310
$
3.9%
1.4%
Wood
Bowling Green City SD
43638
2,934.5
208,247
$
-2.1%
-1.5% 6,520,349
$
6,911,569
$
7,326,264
$
391,221
$
414,694
$
6.0%
6.0%
Wood
Eastwood Local SD
50674
1,440.0
141,132
$
0.3%
0.6% 6,173,332
$
6,173,332
$
6,173,332
$
-
$
-
$
0.0%
0.0%
Wood
Elmwood Local SD
50682
1,213.6
97,902
$
3.2%
3.0% 6,630,425
$
7,016,771
$
7,054,407
$
386,346
$
37,636
$
5.8%
0.5%
Wood
Lake Local SD
50690
1,630.7
142,016
$
-2.6%
-2.2% 4,016,687
$
4,257,688
$
4,513,149
$
241,001
$
255,461
$
6.0%
6.0%
Wood
North Baltimore Local SD
50708
695.7
101,278
$
0.7%
0.6% 3,563,632
$
3,777,449
$
4,004,096
$
213,818
$
226,647
$
6.0%
6.0%
Wood
Northwood Local SD
50716
842.9
147,041
$
-3.3%
-2.9% 2,495,123
$
2,644,830
$
2,803,520
$
149,707
$
158,690
$
6.0%
6.0%
Wood
Otsego Local SD
50724
1,473.7
147,221
$
0.1%
0.3% 5,312,652
$
5,610,488
$
5,702,005
$
297,836
$
91,517
$
5.6%
1.6%
Wood
Perrysburg Ex Vill SD
45583
4,580.5
175,223
$
-2.1%
-2.1% 7,869,663
$
8,341,843
$
8,842,354
$
472,180
$
500,511
$
6.0%
6.0%
Wood
Rossford Ex Vill SD
45609
1,779.9
202,178
$
-3.1%
-2.1% 1,897,563
$
2,011,417
$
2,132,102
$
113,854
$
120,685
$
6.0%
6.0%
Wyandot
Carey Ex Vill SD
45260
829.8
104,609
$
1.4%
-1.5% 3,740,021
$
3,964,423
$
4,202,288
$
224,401
$
237,865
$
6.0%
6.0%
Wyandot
Mohawk Local SD
50740
941.0
120,555
$
2.6%
3.7% 4,175,580
$
4,175,580
$
4,175,580
$
-
$
-
$
0.0%
0.0%
Wyandot
Upper Sandusky Ex Vill SD
45625
1,731.1
131,128
$
2.2%
3.0% 6,016,113
$
6,377,080
$
6,759,705
$
360,967
$
382,625
$
6.0%
6.0%
Statewide Total
1,703,839.9
144,286
$
-1.2%
-1.0% 6,332,370,156
$
6,612,502,036
$
6,896,909,697
$
280,131,880
$
284,407,661
$
4.4%
4.3%
LSC
15
4/9/2013
1...,5,6,7,8,9,10,11,12,13,14 15