66 / 104
64
TOWN OF BUXTON
2015-2016 Appropriations (Cont.)
51 New Back Hoe 5 Year Lease/Purchase
24,334.00
52 Resurfacing & Sealing Roads
250,000.00
53 Striping Roads
15,500.00
54 Girls Softball,/Little League/Snowmobile Club
9,000.00
55 Parks, Cemeteries, Flags & River
42,435.00
56 Libraries
29,000.00
57 Scouting Groups
3,300.00
58 Charitable Contributions
9,500.00
59 Social Security (FICA)
188,747.00
5,516,474.00
$
Ambulance Replacement Fund
-
$
Animal Control Income
1,800.00
ATVAgent Fees
200.00
Auto Excise Tax
1,375,000.00
Auto Registration Fees
25,000.00
Board of Appeals
150.00
Boat Excise Tax
5,000.00
Boat Registration Fees
700.00
Building Permits
26,000.00
Cable Franchise Fees
80,000.00
Cell Tower Income
16,000.00
Concealed Weapon Permits
2,000.00
Dog Fees - Special Income
5,100.00
Fire Fighting Equipment Fund
-
Groveville Fire Station
-
Highway Equipment Fund
-
Highway Improvement Fund
-
Interest Earned on Savings
3,500.00
Interest on Taxes & Liens
18,000.00
Miscellaneous Revenues
2,000.00
Police Department
900.00
Planning Board
150.00
Plumbing Permits
8,000.00
Property Tax
2,835,203.60
Recreation Enterprise Accounting
59,197.00
Recycling Income
80,000.00
Rescue Billing Income
195,000.00
Snowmobile Registration Fees
2,800.00
State General Assistants Reimb.
2,000.00
State Homestead Program
116,420.50
State BETE Reimbursement
911.03
Funding Sources for Annual Town Meeting Appropriations