(HT) State Aid Estimates (06/24/13)
State Aid Estimates, FY 2014 and FY 2015
Three Year Average Valuation Per
Projected % Change in 3-Year Avg. Valuation Per Pupil FY13 to FY14
Projected % Change in 3-Year Avg. Valuation Per Pupil FY14 to FY15
Estimated Final Core Aid FY14
Estimated Final Core Aid FY15
$ Change in State Aid FY13 to FY14
$ Change in State Aid FY14 to FY15
% Change in State Aid FY13 to FY14
% Change in State Aid FY14 to FY15
Estimated Formula ADM
Pupil FY13
State Aid Base FY13
County
District
IRN
Lawrence Lawrence
South Point Local SD Symmes Valley Local SD
47951 47969 45393 44115 47985 47993 48009 48017 44453 48025 48033 48041 43588 48074 48082 48090 45195 48124 48116 48132 48140 43943 48157 48165 44263 48173 44537 44594 44768 45658 48207 44362 44602 48215 48223 44875 44909 48231 48256 48264 44255 48272 48298
2,017.3
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
89,062 69,815 172,579 149,222 155,824 182,481 142,993 107,726 117,973 126,120 181,732 150,193 101,282 168,483 214,989 86,634 144,447 221,558 191,021 73,147 220,846 117,141 169,763 166,986 67,258 156,159 186,232 174,913 191,188 139,821 210,621 172,932 147,604 163,263 176,402 189,992 82,998 128,511 144,690 150,336 133,703 169,022 120,036
3.2% 5.1% 0.9% 0.1% 2.0% 1.9% -1.3% 2.8% 0.1% 2.9% 2.3% -0.6% -0.1% 2.9% 1.5% 3.6% -3.3% -1.7% -0.2% -3.7% -3.7% -4.1% -3.1% -3.0% -5.3% -2.9% -1.5% -0.9% -3.0% -3.4% -1.0% -2.4% -4.1% -2.6% -1.9% -1.7% -5.0% -3.4% 0.9% 2.5% 0.4% 5.4% -1.4%
1.8% 11,981,569 $ 0.5% 5,767,366 $ 1.1% 5,176,203 $ 0.3% 4,287,903 $ 1.8% 4,613,888 $ 2.0% 4,333,048 $ 0.0% 7,882,269 $ 2.8% 9,158,922 $ 0.2% 26,359,297 $ 2.7% 8,128,680 $ 2.4% 4,152,166 $ -0.1% 10,976,674 $ -0.2% 12,107,301 $ 1.6% 5,129,862 $ 1.3% 4,559,510 $ 0.8% 3,925,963 $ -2.9% 15,009,667 $ -1.5% 2,012,541 $ -0.2% 3,363,331 $ -4.4% 7,101,206 $ -3.8% 2,195,794 $ -4.1% 32,414,334 $ -3.3% 7,091,136 $ -3.2% 6,310,054 $ -5.3% 64,407,707 $ -2.8% 10,628,919 $ -1.5% 7,845,781 $ -1.1% 3,543,378 $ -2.8% 4,723,267 $ -3.9% 5,474,890 $ -0.6% 5,904,142 $ -2.6% 4,061,430 $ -3.9% 9,009,567 $ -2.6% 1,539,041 $ -1.8% 6,001,068 $ -1.3% 12,864,826 $ -4.7% 198,777,963 $ -3.3% 20,420,638 $ 1.1% 3,666,302 $ 2.8% 6,599,663 $ 1.0% 7,396,871 $ 5.3% 4,681,836 $ -1.3% 18,327,908 $
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
12,700,463 5,977,453 5,486,775 4,545,178 4,623,171 4,593,031 8,355,205 9,708,458 27,940,855 8,128,680 4,152,166 11,635,275 12,833,739 5,383,586 4,559,510 4,161,521 15,009,667 2,133,293 3,565,131 7,527,278 2,195,794 34,359,194 7,091,136 6,310,054 68,272,170 10,628,919 8,316,528 3,625,776 4,771,746 5,474,890 6,258,391 4,305,116 9,550,141 1,631,383 6,361,132 13,636,716 210,704,640 21,645,877 3,886,280 6,599,663 7,840,683 4,681,836 19,427,583
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
13,017,125 6,040,231 5,815,981 4,817,888 4,737,475 4,868,613 8,856,517 10,038,631 29,617,307 8,188,966 4,152,166 12,333,391 13,603,763 5,466,376 4,559,510 4,411,212 15,009,667 2,261,291 3,779,039 7,978,915 2,195,794 36,420,745 7,091,136 6,310,054 72,368,500 10,628,919 8,815,520 3,683,183 4,854,411 5,521,119 6,633,894 4,563,422 10,123,149 1,729,266 6,742,800 14,454,919 223,346,919 22,944,629 4,119,457 6,599,663 8,311,124 4,681,836 20,593,238
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
718,894 210,088 310,572 257,274 259,983 472,936 549,535 9,283
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
316,662 62,777 329,206 272,711 114,303 275,582 501,312 330,173
6.0% 3.6% 6.0% 6.0% 0.2% 6.0% 6.0% 6.0% 6.0% 0.0% 0.0% 6.0% 6.0% 4.9% 0.0% 6.0% 0.0% 6.0% 6.0% 6.0% 0.0% 6.0% 0.0% 0.0% 6.0% 0.0% 6.0% 2.3% 1.0% 0.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 0.0% 6.0% 0.0% 6.0%
2.5% 1.1% 6.0% 6.0% 2.5% 6.0% 6.0% 3.4% 6.0% 0.7% 0.0% 6.0% 6.0% 1.5% 0.0% 6.0% 0.0% 6.0% 6.0% 6.0% 0.0% 6.0% 0.0% 0.0% 6.0% 0.0% 6.0% 1.6% 1.7% 0.8% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 0.0% 6.0% 0.0% 6.0%
737.6
Licking Licking Licking Licking Licking Licking Licking Licking Licking Licking Logan Logan Logan Logan Lorain Lorain Lorain Lorain Lorain Lorain Lorain Lorain Lorain Lorain Lorain Lorain Lorain Lorain Lucas Lucas Lucas Lucas Lucas Lucas Lucas Lucas
Granville Ex Vill SD
2,456.9 1,681.9 1,569.7 2,069.3 3,568.6 1,907.2 6,788.2 1,719.5 1,272.6 3,810.9 2,656.7 1,719.4 1,719.1 4,005.7 3,721.9 4,026.5 1,201.2 7,539.1 1,778.5 1,574.2 9,747.3 3,003.6 3,854.6 1,095.8 1,722.9 1,376.8 4,136.6 2,672.5 3,813.4 4,057.8 7,648.6 32,963.5 7,140.4 1,145.4 1,957.9 2,230.6 1,318.2 4,999.4 726.5 911.4 997.5
Heath City SD
Johnstown-Monroe Local SD
Lakewood Local SD
Licking Heights Local SD Licking Valley Local SD
Newark City SD
1,581,558
1,676,451
North Fork Local SD Northridge Local SD
- -
60,286
-
Southwest Licking Local SD
658,600 726,438 253,724
698,116 770,024 82,789
Bellefontaine City SD
Benjamin Logan Local SD
Indian Lake Local SD Riverside Local SD Amherst Ex Vill SD Avon Lake City SD
-
-
235,558
249,691
-
-
120,752 201,800 426,072
127,998 213,908 451,637
Avon Local SD
Clearview Local SD Columbia Local SD
-
-
Elyria City SD
1,944,860
2,061,552
Firelands Local SD Keystone Local SD
- -
- -
Lorain City SD
3,864,462
4,096,330
Midview Local SD
-
-
North Ridgeville City SD
470,747 82,399 48,479 354,249 243,686 540,574 92,342 360,064 771,890 -
498,992 57,406 82,666 46,229 375,503 258,307 573,008 97,883 381,668 818,203
Oberlin City SD
Sheffield-Sheffield Lake Cit
Wellington Ex Vill SD
Anthony Wayne Local SD
Maumee City SD Oregon City SD
Ottawa Hills Local SD Springfield Local SD
Sylvania City SD Toledo City SD
11,926,678 1,225,238
12,642,278 1,298,753
Washington Local SD Jefferson Local SD Jonathan Alder Local SD
Madison Madison Madison Madison Mahoning
219,978
233,177
-
-
London City SD
443,812
470,441
Madison-Plains Local SD
-
-
Austintown Local SD
1,099,674
1,165,655
LSC
8
4/9/2013
Made with FlippingBook