3 / 73
QUARTERLY ANNUALLY
CANOPY CREEK COMMUNITY ASSOCIATION, INC.
January 1, 2016 - December 31, 2016
Based on 294 Lots
2016 Approved Estimated Operating Budget
2,500
10,000
1,125
4,500
2,500
10,000
6,125
24,500
21
83
Reserves as of
Reserves to
Estimated
Estimated
Reserve Item Reserve Goal
Dec. 31, 2015
be Funded
Actual Life
Remain. Life
Gated Entries
70,000
1943.14
68,057
7
0
Lighting
45,000
875.71
44,124
10
3
Sealcoating
100,000
1943.16
98,057
10
10
TOTAL
215,000
4762.01
210,238
714
2,857
21
83
735
2,940
Lighting
Sealcoating
RESERVES PAYABLE ON ALL HOMES
Guardhouse / Gated Entries
DESCRIPTION OF RESERVES
Total Reserves Payable by each home
TOTAL RESERVES PAYABLE BY ALL HOMES
Total Amount Payable per Home
TOTAL ASSESSMENTS PAYABLE PER EACH HOME
All Homes
Operating Costs, All Units
Reserves
Page 2 of 2