2143 / 2440
25-54 Edition 47
Owning & Operating Costs
Owning & Operating Examples I and II
●
Estimating Form
Estimate #1
Estimate #2
6. PropertyTax P(N + 1) + S(N – 1)
×
Tax Rate %
_________________
N = No.Yrs.
2N
________________________________ =
Hours/Year
(1)
[135,000 (7 + 1)] +
[47,250 (7 – 1)]
2
×
7
×
0.01
(2)
[66,000 (5 + 1)] +
[31,680 (5 – 1)]
2
×
5
×
0.01
________________________ = _________________________ =
__________
__________
1200
1500
_____ Hours/Yr.
_____ Hours/Yr.
(Optional method when PropertyTax cost per year is known)
PropertyTax $ __________ PerYr. ÷ __________ Hours/Yr. =
7. TOTAL HOURLY OWNING COST
(add lines 3b, 4, 5 and 6) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
__________
__________
OPERATING COSTS
8. Fuel:
Unit Price
×
Consumption
1.25
4.50
(1)
________
×
___________ =
__________
__________
1.25
2
(2)
________
×
___________ =
9. Planned Maintenance (PM)-Lube Oils, Filters, Grease, Labor:
(contact your local Cat dealer). . . . . . . . . . . . . . . . . . . . . . . .
__________
__________
10. a. Tires: Replacement Cost ÷ Life in Hours
Cost
N/A
4000
______
(1) __________ (2) __________ . . . . . . . . . . . . . . .
__________
__________
Life
3500
b. Undercarriage
(Impact + Abrasiveness + Z Factor)
×
Basic Factor
0.2
0.2
0.3
0.7
6.6
(1) (______ + ______ + ______ ) = ______
×
______ =
__________
__________
(2) (______ + ______ + ______ ) = ______
×
______ =
(Total) (Factor)
11. Repair Cost (Per Hour)
(contact your local Cat dealer). . . . . . . . . . . . . . . . . . . . . . . .
__________
__________
12. Special Wear Items: Cost ÷ Life . . . . . . . . . . . . . . . . . . . . . . . . .
__________
__________
(See subsection 12A on back)
13. TOTAL OPERATING COSTS
(add lines 8, 9, 10a (or 10b), 11 and 12) . . . . . . . . . . . . . . . . .
__________
__________
14. MACHINE OWNING PLUS OPERATING
(add lines 7 and 13) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
__________
__________
15. OPERATOR’S HOURLYWAGE (include fringes) . . . . . . . . . . . .
__________
__________
16. TOTAL OWNING AND OPERATING COST . . . . . . . . . . . . . . . . .
__________
__________
__________
______
0.81 (G)
0.35
25.06 (H)
10.86
5.63 (I)
2.50
2.30 (J)
2.10
2.30
(K)
1.14
4.62 (L)
6.12 (M)
3.39
1.32 (N)
0.60
19.99 (O)
9.73
45.05
20.59
25.00 (P)
25.00
70.05(Q)
45.59