Overall Financials - Subscription Revenue
0
5
10
15
20
25
30
2013
Actual
2014 LE3 2015
Budget
2016 VSP 2017VSP
RN to BSN OLC
Consulting
NCLEX
vSim
Concepts
DocuCare
PrepU
+273%
+94%
+65%
+16%
+32%
Reflects CoursePoint
modeling and Print to
eBook migration; PrepU
represents CP and
“traditional” PrepU
$4.9
$9.5
$15.7
$18.1
$23.9
Needs to be revised to
reflect CoursePoint
modeling which could
change PrepU; need to
reflect Concepts
22