256 / 272
256 |
TAR NC Implementation Document – Second Edition September 2017
Figure 73:
Example of a simplified tariff model for the CWD RPM
EXAMPLE 2
PARAMETERS
Quarterly capacity
Monthly capacity
Daily capacity
within-day capacity
Multipliers
1.1
1.25
1.4
1.4
TSO Revenue to be covered by Capacity Charges
1,000.00 €
Entry Exit Split
50%
Entry TSO Revenue to cover
500.00 €
Exit TSO Revenue to cover
500.00 €
Storage discount
50%
LNG discount
no
EXAMPLE 2
MAIN TABLE
Name
Type
Entry - Exit
Cluster
Reserve price
ex-ante discount interruptible
capacity
Forecast of booked firm capacity
(annual average)
Forecast of booked interruptible
capacity
(annual average)
Overall average bookings
Adjusted average bookings
Annual firm capacity
Quarterly firm capacity
Monthly firm capacity
Daily firm capacity
Within-day firm
capacity
Annual interruptible ca-
pacity
Quarterly interruptible
capacity
Monthly interruptible
capacity
Daily interruptible ca-
pacity
Within-day interruptible
capacity
A_Y Storage
Entry Storage_Y 0.419543893 10% 4
0
0
0
0
0
0
0
0
0
4 4
A_X Storage
Exit
Storage_X 0.224247708 10% 1
0
0
0
0
0
0
0
0
0
1 1
B_Y IP
Entry B_Y
1.477578584 10% 68
0
0
0
0
0
0
0
0
0 68 68
B_X IP
Exit
B_X
1.532841048 10% 90
0
0
0
0
0
0
0
0
0 90 90
C_Y Storage
Entry Storage_Y 0.419543893 10% 4
0
0
0
0
0
0
0
0
0
4 4
C_X Storage
Exit
Storage_X 0.224247708 10% 2
0
0
0
0
0
0
0
0
0
2 2
D Production
Entry Production
1.0729759 10% 4
0
0
0
0
0
0
0
0
0
4 4
E
Production
Entry Production
1.0729759 10% 6
0
0
0
0
0
0
0
0
0
6 6
F
LNG
Entry LNG
1.755042635 10% 30
0
0
0
0
0
0
0
0
0 30 30
G Production
Entry Production
1.0729759 10% 20
0
0
0
0
0
0
0
0
0 20 20
H Consumption Exit
Cons_West
1
.002787359 10% 600
0
0
0
0
0
0
0
0 60 60
I_Y IP
Entry I_Y
1.530538662 10% 3
0
0
0
0
0
0
0
0
0
3 3
I_X IP
Exit
I_X
1.376242006 10% 50
0
0
0
0
0
0
0
0
0 50 50
J
IP
Entry J
1.67820659 10% 8
0
0
0
0
0
0
0
0
0
8 8
K_Y IP
Entry K_Y
1.783311085 10% 60
0
0
0
0
0
0
0
0
0 60 60
K_X IP
Exit
K_X
1.440457912 10% 40
0
0
0
0
0
0
0
0
0 40 40
L
LNG
Entry LNG
1.755042635 10% 30
0
0
0
0
0
0
0
0
0 30 30
M_Y IP
Entry M_Y
1.566369246 10% 80
0
0
0
0
0
0
0
0
0 80 80
M_X IP
Exit
M_X
1.184218754 10% 90
0
0
0
0
0
0
0
0
0 90 90
N Consumption Exit
Cons_East
0.799879171 10% 10
0
0
0
0
0
0
0
0
0 10 10
O Consumption Exit
Cons_East
0.799879171 10% 50
0
0
0
0
0
0
0
0
0 50 50
P
Consumption Exit
Cons_West
1
.002787359 10% 100
0
0
0
0
0
0
0
0 10 10
Q IP
Entry Q
0,417549828 10% 20
0
0
0
0
0
0
0
0
0 20 20
R IP
Exit
R
0,423899687 10% 24
0
0
0
0
0
0
0
0
0 24 24