48 / 60
48 | Cushman & Wakefield | Financial Information
GENERAL ASSUMPTIONS
Annual Consumer Price Index
3.0%
Annual Market Rent Growth
Weighted Average Percentage
Fiscal Year Ending Oct 31, 2018
$21.04
3.0%
Fiscal Year Ending Oct 31, 2019
$21.67
3.0%
Fiscal Year Ending Oct 31, 2020
$22.32
3.0%
Fiscal Year Ending Oct 31, 2021
$22.99
3.0%
Fiscal Year Ending Oct 31, 2022
$23.68
3.0%
Fiscal Year Ending Oct 31, 2023
$24.39
3.0%
Fiscal Year Ending Oct 31, 2024
$25.12
3.0%
Beyond
3.0%
Vacancy/Credit Loss [1]
Credit Tenants
Physician Associates/Orlando Health (all suites
through current term)
0.0%
Other Tenants
1.0%
Operating Disbursements Annual Growth Rate
3.0%
Property Taxes Annual Growth Rate
3.0%
[1] General Vacancy is reduced by Absorption/Turnover Vacancy.
FINANCIAL INFORMATION