Table of Contents Table of Contents
Previous Page  23 / 123 Next Page
Information
Show Menu
Previous Page 23 / 123 Next Page
Page Background

AGENCIES WITH REVENUES BETWEEN $500,000 AND $1,250,000

2005

PROFILE

REVENUES/

EXPENSES

FINANCIAL

STABILITY

EMPLOYEE

OVERVIEW

PRODUCER

INFO

SERVICE

STAFF

INFO

TECHNOLOGY

INSURANCE

CARRIERS

23

Revenue/Expense/Profit Summary

Average

+25%

Profit

+25%

Growth

Revenues (% by Source)

Commercial Lines

45.1%

44.5%

50.0%

Personal Line

35.9%

40.1%

32.9%

P&C Service Fees

0.3%

1.0%

0.1%

Contingent/Bonus

9.5%

6.6%

12.9%

Group Life & Health

6.7%

5.7%

1.9%

Individual Life & Health

1.5%

1.8%

0.9%

Investments

0.5%

0.1%

0.9%

Miscellaneous

0.6%

0.2%

0.3%

Total Revenues

100.0% 100.0% 100.0%

Brokerage Commission Expense

1.8%

1.7%

0.0%

Net Revenues

98.2%

98.3% 100.0%

Expenses (as % of Net Revenues)

Compensation

57.4%

43.0%

57.4%

Selling

3.9%

3.0%

3.9%

Operating

14.2%

10.9%

15.7%

Administrative

3.1%

1.2%

3.4%

Total Expenses

78.6%

58.1%

80.4%

Pre-Tax Profit

21.4%

41.9%

19.6%

Pro Forma Profit

1

31.5%

53.0%

29.0%

Operating Pre-Tax Profit

2

11.3%

34.9%

5.8%

Pro Forma EBITDA

3

34.6%

54.2%

32.4%

% Total Net Revenue

Average

+25% Profit

+25% Growth

60%

30%

20%

10%

Pre-Tax

Profit

Pro Forma

Pre-Tax Profit

Operating

Pre-Tax Profit

1

Pre-tax profit when discretionary expenses (bonuses, compensation, and perks) made for the benefit of

the owners, based solely on ownership, are removed (i.e., removing expenses that would not be

incurred if a third party owned the agency).

2

Pre-tax profit minus contingents, bonus and investment income.

3

EBITDA = Earnings before Interest, Taxes, Depreciation and Amortization

40%

50%